Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NÆSTVED PULVERLAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 78793910
Håndværkervej 6, 4160 Herlufmagle
mail@np-lak.dk
tel: 55732210
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 627.88 | 10 052.40 | 10 092.44 | 8 649.27 | 9 598.58 |
| Employee benefit expenses | -9 200.42 | -8 174.26 | -8 168.67 | -7 342.92 | -7 401.78 |
| Other operating expenses | -18.15 | -17.21 | |||
| Total depreciation | - 279.77 | - 308.32 | - 311.66 | - 352.77 | - 323.24 |
| EBIT | 1 129.55 | 1 552.61 | 1 612.11 | 953.57 | 1 873.57 |
| Other financial income | 30.02 | 4.14 | 28.72 | 8.09 | 8.18 |
| Other financial expenses | -13.23 | -19.33 | -1.04 | -0.17 | |
| Pre-tax profit | 1 146.33 | 1 537.43 | 1 639.79 | 961.49 | 1 881.75 |
| Income taxes | - 246.61 | - 343.25 | - 360.50 | - 211.45 | - 414.13 |
| Net earnings | 899.73 | 1 194.18 | 1 279.29 | 750.04 | 1 467.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 087.69 | 880.42 | 695.01 | 518.24 | 609.29 |
| Machinery and equipment | 422.01 | 303.75 | 681.11 | 505.10 | 355.59 |
| Tangible assets total | 1 509.71 | 1 184.17 | 1 376.11 | 1 023.34 | 964.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 334.45 | 338.32 | 312.96 | 291.33 | 323.19 |
| Inventories total | 334.45 | 338.32 | 312.96 | 291.33 | 323.19 |
| Current trade debtors | 2 937.16 | 2 425.24 | 2 612.27 | 2 214.78 | 2 416.35 |
| Current amounts owed by group member comp. | 190.03 | 359.90 | 478.58 | 137.98 | |
| Prepayments and accrued income | 55.53 | 22.25 | |||
| Current other receivables | 15.30 | 0.30 | 10.01 | ||
| Short term receivables total | 3 198.03 | 2 785.45 | 3 100.87 | 2 214.78 | 2 576.58 |
| Cash and bank deposits | 693.85 | 1 823.94 | 1 355.28 | 1 058.37 | 1 999.49 |
| Cash and cash equivalents | 693.85 | 1 823.94 | 1 355.28 | 1 058.37 | 1 999.49 |
| Balance sheet total (assets) | 5 736.03 | 6 131.88 | 6 145.22 | 4 587.82 | 5 864.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 900.00 | 1 200.00 | 1 500.00 | 750.00 | 1 400.00 |
| Retained earnings | 1 051.45 | 751.17 | 445.35 | 974.65 | 324.69 |
| Profit of the financial year | 899.73 | 1 194.18 | 1 279.29 | 750.04 | 1 467.62 |
| Shareholders equity total | 3 476.18 | 3 770.35 | 3 849.65 | 3 099.69 | 3 817.31 |
| Provisions | 102.32 | 89.77 | 92.17 | 66.61 | 32.30 |
| Non-current other liabilities | 499.05 | ||||
| Non-current deferred tax liabilities | 395.16 | 254.84 | 288.88 | 350.44 | |
| Non-current liabilities total | 499.05 | 395.16 | 254.84 | 288.88 | 350.44 |
| Current trade creditors | 867.61 | 778.86 | 918.72 | 525.27 | 984.90 |
| Short-term deferred tax liabilities | 110.66 | 240.81 | 264.09 | ||
| Other non-interest bearing current liabilities | 680.21 | 856.93 | 765.75 | 607.38 | 679.20 |
| Current liabilities total | 1 658.48 | 1 876.60 | 1 948.56 | 1 132.64 | 1 664.10 |
| Balance sheet total (liabilities) | 5 736.03 | 6 131.88 | 6 145.22 | 4 587.82 | 5 864.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.