ProjectBinder ApS — Credit Rating and Financial Key Figures
CVR number: 38584995
Lautruphøj 1, 2750 Ballerup
info@projectbinder.eu
tel: 53765007
https://projectbinder.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 182.91 | 18 416.52 | 17 859.95 | 46 348.50 | 65 629.83 |
| Employee benefit expenses | -5 084.15 | -15 917.26 | -12 767.33 | -31 147.67 | -48 393.83 |
| Total depreciation | - 117.10 | ||||
| EBIT | 1 098.76 | 2 499.27 | 5 092.62 | 15 200.83 | 17 118.89 |
| Other financial income | 1.97 | 11.05 | 20.35 | 87.87 | 316.62 |
| Other financial expenses | -6.59 | -16.32 | -9.03 | -50.32 | -39.15 |
| Net income from associates (fin.) | -4 742.85 | ||||
| Pre-tax profit | 1 094.14 | 2 494.00 | 5 103.94 | 15 238.38 | 12 653.52 |
| Income taxes | - 250.02 | - 565.27 | -1 142.15 | -3 391.50 | -3 854.50 |
| Net earnings | 844.12 | 1 928.73 | 3 961.79 | 11 846.88 | 8 799.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 535.16 | ||||
| Tangible assets total | 535.16 | ||||
| Holdings in group member companies | 87 982.72 | ||||
| Investments total | 50.10 | 70.60 | 133.60 | 163.40 | 88 693.60 |
| Long term receivables total | |||||
| Semifinished products | 325.62 | ||||
| Inventories total | 325.62 | ||||
| Current trade debtors | 4 655.09 | 14 582.17 | 15 101.54 | 21 249.51 | 31 097.73 |
| Current amounts owed by group member comp. | 234.31 | ||||
| Current other receivables | 1.40 | 0.40 | 0.40 | 890.55 | 2 865.65 |
| Short term receivables total | 4 656.49 | 14 582.57 | 15 101.94 | 22 140.06 | 34 197.68 |
| Cash and bank deposits | 1 473.66 | 6 662.39 | 3 685.35 | 15 487.73 | 14 804.22 |
| Cash and cash equivalents | 1 473.66 | 6 662.39 | 3 685.35 | 15 487.73 | 14 804.22 |
| Balance sheet total (assets) | 6 180.25 | 21 315.56 | 18 920.89 | 37 791.19 | 138 556.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | 7 000.00 | ||
| Other reserves | 0.24 | ||||
| Retained earnings | 907.97 | 1 752.09 | -1 319.18 | -4 357.39 | 92 126.16 |
| Profit of the financial year | 844.12 | 1 928.73 | 3 961.79 | 11 846.88 | 8 799.02 |
| Shareholders equity total | 1 802.09 | 3 730.82 | 7 692.61 | 14 539.49 | 107 975.43 |
| Provisions | 10.11 | ||||
| Non-current other liabilities | 90.00 | ||||
| Non-current liabilities total | 90.00 | ||||
| Advances received | 261.16 | 1 037.28 | |||
| Current trade creditors | 2 071.26 | 13 011.82 | 4 470.18 | 3 933.85 | 5 107.51 |
| Current owed to group member | 7 886.23 | 12 087.36 | |||
| Short-term deferred tax liabilities | 361.79 | 752.31 | 1 142.15 | 3 309.50 | 3 844.38 |
| Other non-interest bearing current liabilities | 1 945.10 | 3 820.60 | 5 615.95 | 7 860.97 | 8 404.20 |
| Current liabilities total | 4 378.15 | 17 584.73 | 11 228.28 | 23 251.70 | 30 480.74 |
| Balance sheet total (liabilities) | 6 180.25 | 21 315.56 | 18 920.89 | 37 791.19 | 138 556.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.