ProjectBinder ApS — Credit Rating and Financial Key Figures
CVR number: 38584995
Lautruphøj 1, 2750 Ballerup
info@projectbinder.eu
tel: 53765007
https://projectbinder.eu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 251.95 | 6 182.91 | 18 416.52 | 17 859.95 | 46 348.50 |
| Employee benefit expenses | -2 576.07 | -5 084.15 | -15 917.26 | -12 767.33 | -31 147.67 |
| EBIT | 675.88 | 1 098.76 | 2 499.27 | 5 092.62 | 15 200.83 |
| Other financial income | 6.80 | 1.97 | 11.05 | 20.35 | 87.87 |
| Other financial expenses | -19.90 | -6.59 | -16.32 | -9.03 | -50.32 |
| Pre-tax profit | 662.77 | 1 094.14 | 2 494.00 | 5 103.94 | 15 238.38 |
| Income taxes | - 152.74 | - 250.02 | - 565.27 | -1 142.15 | -3 391.50 |
| Net earnings | 510.04 | 844.12 | 1 928.73 | 3 961.79 | 11 846.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 29.60 | 50.10 | 70.60 | 133.60 | 163.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 216.43 | 4 655.09 | 14 582.17 | 15 101.54 | 21 249.51 |
| Prepayments and accrued income | 765.82 | ||||
| Current other receivables | 0.40 | 1.40 | 0.40 | 0.40 | 124.73 |
| Current deferred tax assets | 5.98 | ||||
| Short term receivables total | 2 222.80 | 4 656.49 | 14 582.57 | 15 101.94 | 22 140.06 |
| Cash and bank deposits | 2 079.18 | 1 473.66 | 6 662.39 | 3 685.35 | 15 487.73 |
| Cash and cash equivalents | 2 079.18 | 1 473.66 | 6 662.39 | 3 685.35 | 15 487.73 |
| Balance sheet total (assets) | 4 331.59 | 6 180.25 | 21 315.56 | 18 920.89 | 37 791.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 4.06 | ||||
| Shares repurchased | 5 000.00 | 7 000.00 | |||
| Retained earnings | 393.88 | 907.97 | 1 752.09 | -1 319.18 | -4 357.39 |
| Profit of the financial year | 510.04 | 844.12 | 1 928.73 | 3 961.79 | 11 846.88 |
| Shareholders equity total | 957.98 | 1 802.09 | 3 730.82 | 7 692.61 | 14 539.49 |
| Non-current liabilities total | |||||
| Advances received | 261.16 | ||||
| Current trade creditors | 2 440.43 | 2 071.26 | 13 011.82 | 4 470.18 | 3 933.85 |
| Current owed to participating | 3.71 | ||||
| Current owed to group member | 7 886.23 | ||||
| Short-term deferred tax liabilities | 142.74 | 361.79 | 752.31 | 1 142.15 | 3 309.50 |
| Other non-interest bearing current liabilities | 786.72 | 1 945.10 | 3 820.60 | 5 615.95 | 7 860.97 |
| Current liabilities total | 3 373.61 | 4 378.15 | 17 584.73 | 11 228.28 | 23 251.70 |
| Balance sheet total (liabilities) | 4 331.59 | 6 180.25 | 21 315.56 | 18 920.89 | 37 791.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.