Vyrna Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42360090
Munkeageren 8, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -3.07 | -3.20 | |
| EBIT | -3.07 | -3.20 | |
| Other financial income | 8.15 | 14.37 | 14.37 |
| Other financial expenses | -8.27 | -14.39 | -14.90 |
| Income from other inv. held as non-curr. assets | 89.79 | ||
| Net income from associates (fin.) | 17.39 | 1.18 | |
| Pre-tax profit | 86.59 | 14.17 | 0.66 |
| Income taxes | -5.00 | ||
| Net earnings | 86.59 | 14.17 | -4.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 114.29 | 131.67 | 132.86 |
| Investments total | 114.29 | 131.67 | 132.86 |
| Non-current loans receivable | 465.50 | ||
| Long term receivables total | 465.50 | ||
| Inventories total | |||
| Current owed by particip. interest comp. | 473.65 | 479.87 | 479.87 |
| Current other receivables | - 465.50 | ||
| Short term receivables total | 8.15 | 479.87 | 479.87 |
| Cash and bank deposits | 2.07 | 4.59 | 18.44 |
| Cash and cash equivalents | 2.07 | 4.59 | 18.44 |
| Balance sheet total (assets) | 590.00 | 616.14 | 631.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 89.79 | 107.18 | 108.36 |
| Retained earnings | -89.79 | -20.58 | -7.60 |
| Profit of the financial year | 86.59 | 14.17 | -4.34 |
| Shareholders equity total | 126.59 | 140.76 | 136.41 |
| Non-current liabilities total | |||
| Current owed to participating | 461.41 | 471.38 | 485.75 |
| Short-term deferred tax liabilities | 5.00 | ||
| Other non-interest bearing current liabilities | 2.00 | 4.00 | 4.00 |
| Current liabilities total | 463.41 | 475.38 | 494.75 |
| Balance sheet total (liabilities) | 590.00 | 616.14 | 631.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.