Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Consortio IT ApS — Credit Rating and Financial Key Figures
CVR number: 37957364
Jyllandsgade 30, 6400 Sønderborg
info@consortio.dk
tel: 20359988
www.consortio.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 889.40 | 14 311.16 | 17 798.75 | 20 660.46 | 21 831.22 |
| Employee benefit expenses | -8 151.32 | -9 923.71 | -11 663.76 | -13 850.74 | -15 602.14 |
| Total depreciation | - 104.19 | - 108.24 | - 101.57 | -97.89 | - 104.15 |
| EBIT | 2 633.88 | 4 279.21 | 6 033.42 | 6 711.82 | 6 124.93 |
| Other financial income | 5.40 | 161.85 | 101.72 | ||
| Other financial expenses | -34.40 | -62.23 | -0.75 | -7.55 | -18.71 |
| Pre-tax profit | 2 599.49 | 4 216.98 | 6 038.08 | 6 866.12 | 6 207.94 |
| Income taxes | - 571.46 | - 924.49 | -1 331.94 | -1 515.03 | -1 363.63 |
| Net earnings | 2 028.03 | 3 292.49 | 4 706.13 | 5 351.09 | 4 844.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 128.25 | 259.62 | 222.60 | 124.70 | 308.09 |
| Tangible assets total | 128.25 | 259.62 | 222.60 | 124.70 | 308.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 527.76 | 2 443.39 | 2 701.92 | 2 774.48 | 4 225.59 |
| Prepayments and accrued income | 1 356.58 | 2 076.51 | 2 652.03 | 3 269.54 | 4 480.49 |
| Current other receivables | 263.53 | 127.24 | 131.06 | 257.98 | 220.59 |
| Current deferred tax assets | 58.21 | 106.15 | 242.66 | 330.00 | |
| Short term receivables total | 3 147.88 | 4 705.35 | 5 591.16 | 6 544.66 | 9 256.67 |
| Other current investments | 10.30 | 15.20 | |||
| Cash and bank deposits | 6 796.25 | 7 890.66 | 10 359.55 | 11 103.25 | 9 264.39 |
| Cash and cash equivalents | 6 796.25 | 7 890.66 | 10 359.55 | 11 113.55 | 9 279.59 |
| Balance sheet total (assets) | 10 072.38 | 12 855.63 | 16 173.30 | 17 782.91 | 18 844.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 500.00 | 3 000.00 | 5 000.00 | 6 500.00 | 5 000.00 |
| Retained earnings | - 552.50 | -1 524.48 | -3 231.99 | -5 025.85 | -4 674.76 |
| Profit of the financial year | 2 028.03 | 3 292.49 | 4 706.13 | 5 351.09 | 4 844.31 |
| Shareholders equity total | 3 975.53 | 5 768.01 | 7 474.15 | 7 825.24 | 6 169.55 |
| Provisions | 290.14 | 456.84 | 578.94 | 706.62 | 972.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 39.34 | ||||
| Advances received | 286.00 | 220.28 | 279.38 | ||
| Current trade creditors | 735.61 | 1 628.42 | 1 860.55 | 2 221.44 | 2 329.66 |
| Short-term deferred tax liabilities | 571.92 | ||||
| Other non-interest bearing current liabilities | 2 517.73 | 2 110.07 | 2 847.93 | 2 798.66 | 3 161.92 |
| Accruals and deferred income | 1 695.46 | 2 672.00 | 3 411.73 | 4 230.95 | 5 892.34 |
| Current liabilities total | 5 806.72 | 6 630.77 | 8 120.22 | 9 251.05 | 11 702.63 |
| Balance sheet total (liabilities) | 10 072.38 | 12 855.63 | 16 173.30 | 17 782.91 | 18 844.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.