Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G2 WELLNESS ApS — Credit Rating and Financial Key Figures
CVR number: 31942705
Havneholmen 24, 1561 København V
gert_gade@hotmail.com
tel: 20300940
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 601.74 | 638.52 | 1 019.76 | 1 171.35 | 773.88 |
| Employee benefit expenses | - 169.80 | - 150.43 | - 177.88 | - 193.66 | - 173.58 |
| Other operating expenses | -8.23 | ||||
| Total depreciation | - 168.74 | - 168.74 | - 168.74 | - 124.97 | - 124.97 |
| EBIT | 263.19 | 319.34 | 673.14 | 852.72 | 467.11 |
| Other financial income | 3.23 | 3.77 | 3.51 | 4.96 | |
| Other financial expenses | -65.99 | -41.95 | -36.46 | -17.67 | -22.11 |
| Pre-tax profit | 200.43 | 281.16 | 636.68 | 838.56 | 449.95 |
| Income taxes | -45.17 | -67.75 | - 136.32 | - 185.56 | -99.81 |
| Net earnings | 155.26 | 213.41 | 500.36 | 653.00 | 350.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 132.50 | 121.75 | |||
| Goodwill | 111.00 | 100.25 | 89.50 | ||
| Intangible assets total | 132.50 | 121.75 | 111.00 | 100.25 | 89.50 |
| Buildings | 1 052.18 | 894.19 | 736.19 | 446.88 | 565.09 |
| Tangible assets total | 1 052.18 | 894.19 | 736.19 | 446.88 | 565.09 |
| Investments total | 593.23 | 599.05 | 605.30 | 546.80 | 549.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 198.89 | 467.80 | 265.55 | 478.39 | |
| Current amounts owed by group member comp. | 595.19 | 310.21 | |||
| Current other receivables | 559.84 | 28.37 | 6.86 | 312.39 | |
| Short term receivables total | 559.84 | 822.45 | 474.65 | 577.93 | 788.60 |
| Cash and bank deposits | 266.39 | 313.35 | 475.89 | 772.90 | 578.14 |
| Cash and cash equivalents | 266.39 | 313.35 | 475.89 | 772.90 | 578.14 |
| Balance sheet total (assets) | 2 604.14 | 2 750.79 | 2 403.04 | 2 444.77 | 2 570.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 892.00 | 500.00 | |||
| Retained earnings | 999.05 | 262.31 | -24.28 | 476.08 | 1 129.08 |
| Profit of the financial year | 155.26 | 213.41 | 500.36 | 653.00 | 350.14 |
| Shareholders equity total | 1 279.31 | 1 492.72 | 1 101.08 | 1 254.08 | 1 604.22 |
| Provisions | 22.39 | 26.78 | 24.42 | 22.06 | 26.08 |
| Non-current trade creditors | 89.15 | 93.27 | 68.50 | ||
| Non-current deferred tax liabilities | 47.24 | 66.08 | 138.69 | ||
| Non-current liabilities total | 47.24 | 66.08 | 227.83 | 93.27 | 68.50 |
| Current trade creditors | 210.69 | 344.43 | 532.16 | 427.66 | 558.40 |
| Current owed to participating | 842.64 | 240.28 | 26.16 | 5.80 | 7.93 |
| Current owed to group member | 171.66 | 437.79 | 286.12 | ||
| Short-term deferred tax liabilities | 326.61 | 283.70 | |||
| Other non-interest bearing current liabilities | 30.20 | 5.49 | 53.60 | 6.20 | 21.77 |
| Accruals and deferred income | 575.00 | 22.98 | |||
| Current liabilities total | 1 255.19 | 1 165.20 | 1 049.71 | 1 075.36 | 871.81 |
| Balance sheet total (liabilities) | 2 604.14 | 2 750.79 | 2 403.04 | 2 444.77 | 2 570.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.