CHRISTIAN HANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25706544
Riddermandsvej 4, 6760 Ribe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.24 | -26.75 | 413.06 | 491.83 | 525.22 |
| Total depreciation | -16.55 | -42.59 | -61.20 | -67.37 | -79.18 |
| EBIT | 215.88 | 302.21 | 348.99 | 420.44 | 420.59 |
| Other financial income | 6.65 | ||||
| Other financial expenses | -92.50 | - 135.90 | - 161.03 | 261.85 | - 288.38 |
| Net income from associates (fin.) | 100.00 | 200.00 | 600.00 | 450.00 | |
| Pre-tax profit | 230.03 | 366.32 | 787.96 | 1 549.22 | 199.93 |
| Income taxes | -31.52 | -35.55 | -43.28 | - 243.52 | -42.48 |
| Net earnings | 198.51 | 330.76 | 744.68 | 1 305.70 | 157.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 597.11 | 7 083.32 | 7 140.84 | 7 369.84 | 7 645.60 |
| Machinery and equipment | 20.60 | 16.41 | 12.22 | 8.03 | |
| Tangible assets total | 4 597.11 | 7 103.92 | 7 157.25 | 7 382.06 | 7 653.63 |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other non-current investments | 6.83 | ||||
| Investments total | 50.00 | 50.00 | 56.83 | 50.00 | 50.00 |
| Non-current other receivables | 6.83 | 6.83 | |||
| Long term receivables total | 6.83 | 6.83 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 173.96 | 516.23 | 1 022.23 | ||
| Prepayments and accrued income | 15.10 | ||||
| Current other receivables | 25.02 | 96.87 | |||
| Current deferred tax assets | 30.19 | 178.44 | 128.39 | 75.17 | 3.52 |
| Short term receivables total | 219.25 | 178.44 | 128.39 | 616.42 | 1 122.62 |
| Cash and bank deposits | 2.88 | 618.13 | |||
| Cash and cash equivalents | 2.88 | 618.13 | |||
| Balance sheet total (assets) | 4 869.25 | 7 332.36 | 7 342.47 | 8 673.43 | 8 833.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 447.51 | 589.53 | 863.09 | 1 548.87 | 2 793.57 |
| Profit of the financial year | 198.51 | 330.76 | 744.68 | 1 305.70 | 157.45 |
| Shareholders equity total | 696.03 | 1 026.79 | 1 714.97 | 2 963.47 | 3 062.02 |
| Provisions | 24.32 | 52.33 | 104.17 | 145.00 | 191.00 |
| Non-current loans from credit institutions | 3 085.27 | 4 387.47 | 4 159.91 | 4 661.61 | 4 518.03 |
| Non-current liabilities total | 3 085.27 | 4 387.47 | 4 159.91 | 4 661.61 | 4 518.03 |
| Current loans from credit institutions | 822.37 | 699.75 | 528.48 | 190.81 | 697.57 |
| Advances received | 32.46 | 32.46 | 6.80 | 6.80 | |
| Current trade creditors | 1.36 | 7.18 | 51.80 | 297.29 | 60.94 |
| Current owed to group member | 892.28 | 451.84 | |||
| Short-term deferred tax liabilities | 37.38 | 165.99 | 95.83 | 229.86 | |
| Other non-interest bearing current liabilities | 170.05 | 68.12 | 228.67 | 178.59 | 303.51 |
| Current liabilities total | 1 063.63 | 1 865.77 | 1 363.42 | 903.35 | 1 062.03 |
| Balance sheet total (liabilities) | 4 869.25 | 7 332.36 | 7 342.47 | 8 673.43 | 8 833.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.