Ejendomsselskabet Havrevænget 8 ApS — Credit Rating and Financial Key Figures
CVR number: 36961074
Havrevænget 8, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 151.20 | 110.52 | 200.80 | 223.24 | 221.58 |
| Total depreciation | -56.85 | -45.09 | -42.06 | -38.85 | -38.85 |
| EBIT | 94.35 | 65.43 | 158.73 | 184.39 | 182.73 |
| Other financial income | 0.25 | 0.27 | 0.33 | ||
| Other financial expenses | -59.57 | -69.41 | -72.60 | -71.09 | -57.36 |
| Pre-tax profit | 34.78 | -3.98 | 86.39 | 113.57 | 125.69 |
| Income taxes | -7.55 | 0.81 | -19.01 | -24.92 | -27.53 |
| Net earnings | 27.23 | -3.18 | 67.38 | 88.65 | 98.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 473.48 | 2 436.63 | 2 399.78 | 2 362.92 | |
| Buildings | 2 326.07 | ||||
| Machinery and equipment | 48.01 | 39.76 | 34.55 | 32.55 | 30.55 |
| Tangible assets total | 2 521.48 | 2 476.39 | 2 434.32 | 2 395.47 | 2 356.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.25 | 1.25 | 93.75 | ||
| Current amounts owed by group member comp. | 6.37 | 4.47 | 12.38 | 3.01 | |
| Prepayments and accrued income | 12.00 | 12.06 | |||
| Current deferred tax assets | 16.25 | 12.35 | 10.40 | ||
| Short term receivables total | 17.50 | 31.97 | 26.93 | 12.38 | 96.77 |
| Cash and bank deposits | 72.46 | 98.72 | |||
| Cash and cash equivalents | 72.46 | 98.72 | |||
| Balance sheet total (assets) | 2 538.98 | 2 508.36 | 2 461.26 | 2 480.32 | 2 552.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 87.23 | 114.46 | 111.28 | 178.67 | 267.31 |
| Profit of the financial year | 27.23 | -3.18 | 67.38 | 88.65 | 98.16 |
| Shareholders equity total | 264.46 | 261.28 | 328.67 | 417.31 | 515.48 |
| Provisions | 35.00 | 44.60 | 54.00 | 70.50 | 78.00 |
| Non-current loans from credit institutions | 1 741.74 | 1 631.75 | 1 530.13 | 1 130.24 | 1 056.64 |
| Non-current other liabilities | 9.61 | 8.42 | 20.03 | ||
| Non-current liabilities total | 1 741.74 | 1 631.75 | 1 539.74 | 1 138.66 | 1 076.67 |
| Current loans from credit institutions | 123.22 | 178.05 | 109.53 | 74.00 | 74.50 |
| Current trade creditors | 15.31 | 28.30 | 27.55 | 16.27 | 15.53 |
| Current owed to group member | 328.63 | 343.07 | 361.15 | 722.04 | 751.45 |
| Other non-interest bearing current liabilities | 20.12 | 21.30 | 40.62 | 41.53 | 40.47 |
| Accruals and deferred income | 10.50 | ||||
| Current liabilities total | 497.78 | 570.72 | 538.86 | 853.84 | 881.95 |
| Balance sheet total (liabilities) | 2 538.98 | 2 508.36 | 2 461.26 | 2 480.32 | 2 552.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.