Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SONNI MADSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 28105525
Grenåvej 739, 8541 Skødstrup
sonni@logteninvest.dk
tel: 40103555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.77 | -5.77 | -18.39 | -8.43 | -5.44 |
| EBIT | -6.77 | -5.77 | -18.39 | -8.43 | -5.44 |
| Other financial income | 284.72 | 752.26 | 3 407.21 | 3 122.16 | 2 420.87 |
| Other financial expenses | -46.71 | -25.22 | -44.91 | -38.48 | - 218.37 |
| Net income from associates (fin.) | 16 174.66 | 7 017.63 | 2 413.70 | 2 560.30 | 3 661.31 |
| Pre-tax profit | 16 405.90 | 7 738.90 | 5 757.61 | 5 635.55 | 5 858.37 |
| Income taxes | - 154.11 | - 735.66 | - 676.54 | - 483.35 | |
| Net earnings | 16 405.90 | 7 584.79 | 5 021.95 | 4 959.00 | 5 375.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 33 450.93 | 34 950.99 | 36 861.31 | 40 156.49 | |
| Participating interests | 100 430.35 | 31.22 | 31.22 | 23.74 | 23.74 |
| Investments total | 100 430.35 | 33 482.15 | 34 982.21 | 36 885.04 | 40 180.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 75 156.94 | 76 988.27 | 78 465.41 | 79 296.77 | |
| Current owed by particip. interest comp. | 293.84 | 245.03 | 1.00 | 2.50 | |
| Current deferred tax assets | 0.66 | 8.25 | 21.70 | 19.84 | |
| Short term receivables total | 0.66 | 75 450.78 | 77 241.54 | 78 488.10 | 79 319.12 |
| Other current investments | 1 177.84 | 1 508.40 | 1 517.60 | 1 498.84 | 1 301.32 |
| Cash and bank deposits | 220.25 | 2.44 | 3.13 | 43.79 | |
| Cash and cash equivalents | 1 177.84 | 1 728.64 | 1 520.05 | 1 501.98 | 1 345.10 |
| Balance sheet total (assets) | 101 608.85 | 110 661.58 | 113 743.80 | 116 875.12 | 120 844.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 120.00 | 1 000.00 | 1 500.00 | 1 400.00 | 1 500.00 |
| Other reserves | 95 527.01 | 8 549.65 | 10 049.71 | 11 952.54 | 15 247.90 |
| Retained earnings | -11 949.89 | 92 745.05 | 96 643.64 | 98 014.90 | 98 160.98 |
| Profit of the financial year | 16 405.90 | 7 584.79 | 5 021.95 | 4 959.00 | 5 375.02 |
| Shareholders equity total | 100 603.02 | 110 379.49 | 113 715.31 | 116 826.44 | 120 783.89 |
| Non-current loans from credit institutions | 8.27 | ||||
| Non-current liabilities total | 8.27 | ||||
| Current loans from credit institutions | 367.02 | 10.11 | |||
| Current trade creditors | 1.25 | 1.25 | 1.25 | 1.25 | |
| Current owed to participating | 531.68 | 130.63 | 25.41 | 35.80 | 60.55 |
| Current owed to group member | 1.83 | ||||
| Short-term deferred tax liabilities | 150.21 | ||||
| Other non-interest bearing current liabilities | 97.60 | 1.52 | |||
| Current liabilities total | 997.55 | 282.09 | 28.50 | 48.68 | 60.55 |
| Balance sheet total (liabilities) | 101 608.85 | 110 661.58 | 113 743.80 | 116 875.12 | 120 844.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.