Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Norse Projects ApS — Credit Rating and Financial Key Figures

CVR number: 19536009
Kanonbådsvej 12 A, 1437 København K
finance@norseprojects.com
tel: 33630330
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit27 298.6423 190.0823 168.6322 648.5718 353.96
Employee benefit expenses-14 948.30-16 385.74-18 017.80-16 223.33-15 136.05
Total depreciation- 161.01- 555.25-1 121.38-1 448.88-1 434.88
EBIT12 189.336 249.094 029.454 976.361 783.03
Other financial income158.48675.8069.15453.85335.16
Other financial expenses- 234.81- 354.07- 652.65- 405.05- 423.03
Pre-tax profit12 113.006 570.823 445.955 025.161 695.15
Income taxes-2 682.09-1 466.73- 772.52-1 152.61- 395.61
Net earnings9 430.925 104.102 673.433 872.541 299.54

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible rights20.24
Intangible assets total20.24
Buildings1 871.172 610.442 884.412 567.451 356.54
Machinery and equipment84.88476.00895.45601.14377.17
Tangible assets total1 956.053 086.433 779.863 168.591 733.71
Investments total1 158.241 172.641 231.851 294.641 301.43
Long term receivables total
Raw materials and consumables1 239.811 025.641 259.73
Finished products/goods3 848.694 477.6419 795.3411 464.1210 757.34
Advance payments1 528.778 621.013 667.881 569.21829.94
Inventories total5 377.4613 098.6624 703.0314 058.9712 847.01
Current trade debtors6 198.189 136.424 927.255 282.667 432.64
Current amounts owed by group member comp.1 314.731 573.741 701.0610 513.056 806.98
Prepayments and accrued income146.35142.67464.13393.40444.37
Current other receivables1 198.841 104.3595.94222.30104.82
Current deferred tax assets92.59187.45227.87510.10605.45
Short term receivables total8 950.6912 144.637 416.2516 921.5115 394.25
Cash and bank deposits28 363.367 160.0310 910.268 284.455 045.49
Cash and cash equivalents28 363.367 160.0310 910.268 284.455 045.49
Balance sheet total (assets)45 805.8136 662.4048 041.2443 728.1736 342.14

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased9 000.004 000.005 000.003 000.00
Retained earnings16 306.3121 737.2321 841.3321 514.7625 387.30
Profit of the financial year9 430.925 104.102 673.433 872.541 299.54
Shareholders equity total34 862.2330 966.3329 639.7628 512.3026 811.85
Non-current deferred tax liabilities2 608.191 628.73812.941 434.85490.96
Non-current liabilities total2 608.191 628.73812.941 434.85490.96
Current loans from credit institutions106.30168.04148.3997.5596.57
Advances received388.41450.58388.16
Current trade creditors1 970.281 657.889 105.174 774.604 417.31
Current owed to group member2 159.31955.834 598.876 299.04
Short-term deferred tax liabilities1 628.73812.941 434.85
Other non-interest bearing current liabilities3 951.141 285.591 718.961 346.312 702.43
Accruals and deferred income148.36
Current liabilities total8 335.394 067.3417 588.5413 781.029 039.33
Balance sheet total (liabilities)45 805.8136 662.4048 041.2443 728.1736 342.14
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version