J. Langkjær Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42176672
Hjejlevej 18, 7480 Vildbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 403.55 | 12 351.44 | 15 148.04 | 18 657.98 | 25 509.70 |
Costs of management | -4 415.77 | -4 289.87 | -4 588.77 | -5 243.86 | -5 653.28 |
Costs of distribution | -3 809.81 | -3 394.91 | -4 449.84 | -5 276.76 | -5 418.29 |
EBIT | 5 177.98 | 4 666.66 | 6 109.44 | 8 137.35 | 14 438.13 |
Other financial income | 455.72 | 514.90 | 49.24 | 103.46 | 214.63 |
Other financial expenses | - 553.33 | - 360.27 | - 451.89 | - 829.94 | - 443.08 |
Pre-tax profit | 5 080.37 | 4 821.28 | 5 706.79 | 7 410.87 | 14 209.68 |
Income taxes | -1 153.07 | -1 023.60 | -1 246.42 | -1 837.34 | -3 134.33 |
Net earnings | 3 927.30 | 3 797.68 | 4 460.37 | 5 573.53 | 11 075.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 787.87 | 9 962.10 | 10 469.19 | 10 558.44 | 10 969.98 |
Buildings | 3 070.85 | 1 826.16 | 1 231.63 | 2 216.96 | 3 012.56 |
Machinery and equipment | 1 399.32 | 3 857.70 | 3 693.89 | 3 358.21 | 2 414.99 |
Tangible assets total | 15 258.05 | 15 645.96 | 15 394.72 | 16 133.60 | 16 397.53 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 3 741.00 | 10 040.61 | 12 341.50 | 7 188.23 | 8 700.06 |
Inventories total | 3 741.00 | 10 040.61 | 12 341.50 | 7 188.23 | 8 700.06 |
Current trade debtors | 12 668.92 | 16 670.32 | 23 005.53 | 37 029.75 | 28 597.95 |
Prepayments and accrued income | 184.81 | 336.55 | 373.30 | 417.96 | 414.00 |
Current other receivables | 9 199.29 | 16 377.77 | 16 297.70 | 17 780.83 | 12 721.52 |
Current deferred tax assets | 369.01 | ||||
Short term receivables total | 22 053.02 | 33 384.64 | 40 045.54 | 55 228.54 | 41 733.48 |
Cash and bank deposits | 9 288.90 | 3 266.50 | 1 616.66 | 666.97 | 17 235.19 |
Cash and cash equivalents | 9 288.90 | 3 266.50 | 1 616.66 | 666.97 | 17 235.19 |
Balance sheet total (assets) | 50 340.97 | 62 337.71 | 69 398.41 | 79 217.35 | 84 066.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 99.13 | 202.97 | 359.90 | 366.55 | 371.31 |
Retained earnings | 7 726.30 | 10 405.98 | 12 740.56 | 15 398.25 | 17 348.10 |
Profit of the financial year | 3 927.30 | 3 797.68 | 4 460.37 | 5 573.53 | 11 075.35 |
Minority interest (BS) | 5 711.41 | 6 683.25 | 7 896.25 | 9 376.16 | 12 676.13 |
Shareholders equity total | 17 504.14 | 21 129.89 | 25 497.09 | 30 754.48 | 41 510.90 |
Provisions | 4 411.53 | 3 396.51 | 4 708.60 | 5 642.06 | 6 684.07 |
Non-current loans from credit institutions | 5 754.31 | 4 562.61 | 3 434.44 | 2 282.85 | 1 065.13 |
Non-current leasing loans | 1 727.09 | 1 965.96 | 1 678.10 | 1 387.63 | 1 094.52 |
Non-current deferred tax liabilities | 4 262.45 | 3 934.92 | 3 712.03 | 3 686.13 | 3 768.40 |
Non-current liabilities total | 11 743.85 | 10 463.49 | 8 824.57 | 7 356.62 | 5 928.05 |
Current loans from credit institutions | 2 567.29 | 3 122.30 | 1 441.34 | 1 694.55 | 1 539.22 |
Current trade creditors | 6 787.96 | 12 280.68 | 21 035.73 | 22 435.08 | 11 289.25 |
Short-term deferred tax liabilities | 268.58 | 860.66 | 2 094.31 | ||
Other non-interest bearing current liabilities | 6 248.63 | 5 564.84 | 4 725.08 | 7 103.90 | 7 588.46 |
Accruals and deferred income | 809.00 | 6 380.00 | 3 166.00 | 3 370.00 | 7 432.00 |
Current liabilities total | 16 681.46 | 27 347.83 | 30 368.16 | 35 464.19 | 29 943.24 |
Balance sheet total (liabilities) | 50 340.97 | 62 337.71 | 69 398.41 | 79 217.35 | 84 066.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.