HENRIK TERP KRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33367740
Engvej 4, 8362 Hørning
hk@kj-el.dk
tel: 26338999
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36.95 | 49.48 | 37.59 | 9.54 | 30.13 |
| Other operating expenses | -52.52 | -23.48 | -11.46 | -20.53 | -14.92 |
| Total depreciation | -14.13 | -14.13 | -14.13 | -14.13 | -14.13 |
| EBIT | -29.70 | 11.87 | 12.00 | -25.12 | 1.07 |
| Other financial income | 270.00 | 576.74 | 28.41 | 94.12 | 54.32 |
| Other financial expenses | -32.47 | -12.09 | -13.65 | -22.26 | - 194.87 |
| Net income from associates (fin.) | 707.46 | 1 525.49 | 1 429.93 | 844.64 | 1 591.95 |
| Pre-tax profit | 915.28 | 2 102.01 | 1 456.69 | 891.38 | 1 452.47 |
| Net earnings | 915.28 | 2 102.01 | 1 456.69 | 891.38 | 1 452.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 735.65 | 721.52 | 707.39 | 693.25 | 679.12 |
| Tangible assets total | 735.65 | 721.52 | 707.39 | 693.25 | 679.12 |
| Participating interests | 1 335.97 | 2 016.08 | 2 246.02 | 1 712.15 | 3 119.11 |
| Investments total | 1 335.97 | 2 016.08 | 2 246.02 | 1 712.15 | 3 119.11 |
| Non-current loans receivable | 1 000.00 | 2 000.00 | 1 819.20 | ||
| Long term receivables total | 1 000.00 | 2 000.00 | 1 819.20 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 472.63 | 1 639.39 | 1 699.79 | 1 824.21 | 1 403.75 |
| Current other receivables | 0.00 | -79.33 | |||
| Short term receivables total | 472.63 | 1 639.39 | 1 699.79 | 1 744.89 | 1 403.75 |
| Other current investments | 178.50 | ||||
| Holdings in group member companies | 178.50 | ||||
| Cash and bank deposits | 38.57 | 0.02 | 0.03 | 0.03 | |
| Cash and cash equivalents | 38.57 | 0.02 | 357.03 | 0.03 | |
| Balance sheet total (assets) | 2 544.26 | 4 415.56 | 5 653.21 | 6 507.33 | 7 021.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 400.00 | 400.00 | 500.00 |
| Other reserves | 937.98 | 1 151.48 | 716.50 | 2 108.46 | |
| Retained earnings | 954.11 | 818.41 | 2 306.92 | 3 798.60 | 2 701.14 |
| Profit of the financial year | 915.28 | 2 102.01 | 1 456.69 | 891.38 | 1 452.47 |
| Shareholders equity total | 2 105.00 | 4 096.40 | 5 440.10 | 5 931.47 | 6 887.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 205.27 | 6.38 | 555.21 | 101.60 | |
| Current owed to participating | 215.14 | 300.19 | 187.88 | 4.95 | |
| Other non-interest bearing current liabilities | 18.85 | 18.96 | 18.85 | 20.65 | 27.60 |
| Current liabilities total | 439.26 | 319.16 | 213.11 | 575.86 | 134.14 |
| Balance sheet total (liabilities) | 2 544.26 | 4 415.56 | 5 653.21 | 6 507.33 | 7 021.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.