Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aros Business Academy ApS — Credit Rating and Financial Key Figures
CVR number: 31754496
Kuglegårdsvej 2, 1434 København K
info@arosbusinessacademy.dk
tel: 70278279
www.arosbusinessacademy.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 747.54 | 10 310.09 | 14 287.25 | 14 731.39 | 14 924.00 |
| Employee benefit expenses | -6 756.56 | -7 468.65 | -7 336.74 | -6 247.84 | -6 778.93 |
| Total depreciation | -4.51 | -4.51 | -0.93 | -2.60 | - 148.81 |
| EBIT | 1 986.47 | 2 836.93 | 6 949.58 | 8 480.94 | 7 996.25 |
| Other financial income | 413.91 | 304.45 | 469.99 | 704.11 | 458.79 |
| Other financial expenses | -86.69 | - 897.00 | - 184.78 | -71.27 | - 192.58 |
| Pre-tax profit | 2 313.69 | 2 244.38 | 7 234.78 | 9 113.78 | 8 262.47 |
| Income taxes | - 509.95 | - 503.73 | -1 599.22 | -2 061.82 | -1 838.51 |
| Net earnings | 1 803.73 | 1 740.65 | 5 635.56 | 7 051.95 | 6 423.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.75 | ||||
| Machinery and equipment | 5.26 | 13.02 | 10.42 | 1 058.92 | |
| Tangible assets total | 5.26 | 0.75 | 13.02 | 10.42 | 1 058.92 |
| Investments total | 193.35 | ||||
| Non-current other receivables | 185.43 | 209.34 | 211.54 | 1 138.09 | |
| Long term receivables total | 185.43 | 209.34 | 211.54 | 1 138.09 | |
| Inventories total | |||||
| Current trade debtors | 2 069.26 | 2 524.27 | 2 324.72 | 1 722.78 | 3 608.49 |
| Prepayments and accrued income | 343.63 | 550.01 | 355.44 | 1 616.64 | 174.71 |
| Current other receivables | 2 158.97 | 277.16 | 258.33 | 218.34 | 234.89 |
| Short term receivables total | 4 571.86 | 3 351.44 | 2 938.49 | 3 557.76 | 4 018.09 |
| Other current investments | 1 530.98 | 1 473.77 | 2 245.74 | 2 485.66 | 3 999.43 |
| Cash and bank deposits | 5 618.78 | 7 277.14 | 14 374.01 | 17 557.86 | 14 948.34 |
| Cash and cash equivalents | 7 149.76 | 8 750.91 | 16 619.76 | 20 043.52 | 18 947.77 |
| Balance sheet total (assets) | 11 912.31 | 12 296.45 | 19 780.60 | 23 823.23 | 25 162.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 6 000.00 | 6 000.00 | ||
| Retained earnings | 2 545.02 | 2 348.75 | -1 910.59 | -2 275.03 | -1 223.08 |
| Profit of the financial year | 1 803.73 | 1 740.65 | 5 635.56 | 7 051.95 | 6 423.96 |
| Shareholders equity total | 4 473.76 | 4 214.41 | 7 849.97 | 10 901.92 | 11 325.88 |
| Provisions | 20.50 | ||||
| Non-current deferred tax liabilities | 378.82 | 787.95 | |||
| Non-current liabilities total | 378.82 | 787.95 | |||
| Current loans from credit institutions | 0.00 | ||||
| Advances received | 5 418.22 | ||||
| Current trade creditors | 799.19 | 998.15 | 843.22 | 1 883.01 | 1 976.32 |
| Other non-interest bearing current liabilities | 2 346.47 | 1 286.86 | 2 876.88 | 4 494.46 | 3 546.50 |
| Accruals and deferred income | 4 292.90 | 7 422.59 | 6 543.84 | 8 293.67 | |
| Current liabilities total | 7 438.56 | 7 703.23 | 11 142.68 | 12 921.32 | 13 816.49 |
| Balance sheet total (liabilities) | 11 912.31 | 12 296.45 | 19 780.60 | 23 823.23 | 25 162.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.