LANDINSPEKTØR MICHAEL STÆRK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34724571
Valmuehaven 6, 4520 Svinninge
ms@skel.dk
tel: 61613161
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 336.43 | 1 711.19 | 2 683.99 | 1 920.01 | 1 650.14 |
| Employee benefit expenses | -1 198.05 | -1 569.10 | -1 533.33 | -1 684.56 | -1 464.43 |
| Total depreciation | -56.67 | -97.95 | -97.95 | -97.95 | |
| EBIT | 1 081.72 | 142.09 | 1 052.70 | 137.50 | 87.75 |
| Other financial income | 25.86 | 32.02 | 17.28 | 33.90 | 12.88 |
| Other financial expenses | -3.45 | -22.89 | -37.55 | -69.66 | -45.57 |
| Net income from associates (fin.) | 395.90 | ||||
| Pre-tax profit | 1 104.13 | 151.22 | 1 428.33 | 101.73 | 55.06 |
| Income taxes | - 288.99 | -41.41 | - 443.38 | - 312.60 | - 278.16 |
| Net earnings | 815.14 | 109.81 | 984.96 | - 210.88 | - 223.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 489.78 | 391.82 | 293.87 | 195.91 | |
| Tangible assets total | 489.78 | 391.82 | 293.87 | 195.91 | |
| Participating interests | 3 033.00 | 2 426.40 | 2 426.40 | 2 426.40 | |
| Investments total | 3 033.00 | 2 426.40 | 2 426.40 | 2 426.40 | |
| Non-current loans receivable | 1 178.83 | ||||
| Long term receivables total | 1 178.83 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 949.94 | 862.30 | 878.58 | 820.53 | 32.45 |
| Current other receivables | 850.12 | 262.88 | 302.73 | 300.10 | 452.94 |
| Short term receivables total | 1 800.06 | 1 125.18 | 1 181.31 | 1 120.63 | 485.39 |
| Cash and bank deposits | 241.86 | 1 123.30 | 946.14 | 52.61 | 29.34 |
| Cash and cash equivalents | 241.86 | 1 123.30 | 946.14 | 52.61 | 29.34 |
| Balance sheet total (assets) | 3 220.76 | 5 771.26 | 4 945.67 | 3 893.51 | 3 137.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 775.10 | 1 390.24 | 1 300.05 | 2 085.01 | 1 674.13 |
| Profit of the financial year | 815.14 | 109.81 | 984.96 | - 210.88 | - 223.11 |
| Shareholders equity total | 1 915.24 | 1 825.05 | 2 610.01 | 2 199.13 | 1 776.02 |
| Provisions | 174.38 | 215.79 | 207.99 | 314.56 | 354.07 |
| Non-current loans from credit institutions | 904.11 | 668.54 | 463.56 | 246.69 | |
| Non-current liabilities total | 904.11 | 668.54 | 463.56 | 246.69 | |
| Current loans from credit institutions | 195.92 | 214.52 | 209.19 | 216.46 | |
| Current trade creditors | 9.52 | 9.83 | 10.34 | 10.55 | 13.54 |
| Current owed to participating | 25.40 | 27.05 | 28.13 | 29.25 | 29.12 |
| Short-term deferred tax liabilities | 247.10 | 451.18 | 206.03 | 238.65 | |
| Other non-interest bearing current liabilities | 849.12 | 2 593.52 | 754.98 | 461.24 | 262.49 |
| Current liabilities total | 1 131.14 | 2 826.31 | 1 459.14 | 916.27 | 760.26 |
| Balance sheet total (liabilities) | 3 220.76 | 5 771.26 | 4 945.67 | 3 893.51 | 3 137.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.