Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGELIUS 1989 ApS — Credit Rating and Financial Key Figures
CVR number: 36458445
Vesterbrogade 31, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 192.32 | 1 374.35 | 1 806.74 | 1 350.81 | 1 440.01 |
| Employee benefit expenses | - 634.82 | -1 031.81 | -1 335.35 | -1 430.49 | -1 430.99 |
| Total depreciation | -1.17 | -28.26 | -28.26 | -56.93 | -97.06 |
| EBIT | 556.34 | 314.27 | 443.13 | - 136.61 | -88.04 |
| Other financial income | 126.78 | 128.63 | 136.62 | 302.96 | 319.22 |
| Other financial expenses | - 118.22 | - 105.14 | - 142.86 | - 212.56 | - 255.75 |
| Net income from associates (fin.) | 3 350.69 | 1 012.37 | 5 257.87 | 2 366.89 | 2 848.53 |
| Pre-tax profit | 3 915.58 | 1 350.14 | 5 694.76 | 2 320.69 | 2 823.95 |
| Income taxes | - 142.14 | -89.44 | -98.67 | -25.45 | 13.60 |
| Net earnings | 3 773.45 | 1 260.69 | 5 596.09 | 2 295.24 | 2 837.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 510.12 | 4 541.86 | 4 520.60 | 4 499.34 | 4 478.08 |
| Machinery and equipment | 33.83 | 26.83 | 19.83 | 328.17 | 252.37 |
| Tangible assets total | 4 543.96 | 4 568.69 | 4 540.43 | 4 827.50 | 4 730.44 |
| Holdings in group member companies | 19 995.35 | 21 007.72 | 26 365.59 | 28 772.48 | 31 621.01 |
| Participating interests | 112.50 | 112.50 | 112.50 | 112.50 | 132.50 |
| Investments total | 20 113.85 | 21 126.22 | 26 484.09 | 28 890.98 | 31 759.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.81 | 158.00 | 238.38 | 83.25 | 72.13 |
| Current amounts owed by group member comp. | 13 387.35 | 13 079.07 | 13 518.91 | 13 983.60 | 16 149.18 |
| Current owed by particip. interest comp. | 142.45 | 218.45 | |||
| Current other receivables | 344.29 | 123.44 | 139.88 | 34.00 | 95.20 |
| Current deferred tax assets | 341.95 | 507.65 | |||
| Short term receivables total | 13 750.46 | 13 360.50 | 13 897.16 | 14 585.26 | 17 042.61 |
| Cash and bank deposits | 131.05 | 20.23 | 20.23 | 20.23 | 30.11 |
| Cash and cash equivalents | 131.05 | 20.23 | 20.23 | 20.23 | 30.11 |
| Balance sheet total (assets) | 38 539.31 | 39 075.65 | 44 941.91 | 48 323.97 | 53 562.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 13 370.21 | 14 382.58 | 19 640.45 | 22 007.34 | 24 855.87 |
| Retained earnings | 18 956.55 | 21 603.22 | 17 488.25 | 20 595.45 | 19 907.15 |
| Profit of the financial year | 3 773.45 | 1 260.69 | 5 596.09 | 2 295.24 | 2 837.56 |
| Shareholders equity total | 36 303.21 | 37 450.90 | 42 932.59 | 45 110.03 | 47 825.58 |
| Non-current other liabilities | 1 022.55 | 423.83 | |||
| Non-current deferred tax liabilities | 75.22 | 25.47 | |||
| Non-current liabilities total | 1 097.77 | 449.30 | |||
| Current loans from credit institutions | 271.80 | 26.95 | 59.56 | 523.48 | 2 155.45 |
| Current trade creditors | 25.91 | 24.50 | 24.50 | ||
| Current owed to group member | 403.56 | 560.92 | 783.83 | 1 314.15 | 2 271.41 |
| Short-term deferred tax liabilities | 235.62 | 169.21 | 249.65 | 489.01 | 415.56 |
| Other non-interest bearing current liabilities | 201.45 | 418.36 | 916.28 | 862.80 | 870.15 |
| Current liabilities total | 1 138.34 | 1 175.44 | 2 009.32 | 3 213.94 | 5 737.08 |
| Balance sheet total (liabilities) | 38 539.31 | 39 075.65 | 44 941.91 | 48 323.97 | 53 562.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.