CodeOptimus ApS — Credit Rating and Financial Key Figures
CVR number: 33867654
Gormsgade 2, 7100 Vejle
tel: 76420261
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 937.08 | 4 512.03 | 4 833.65 | 4 851.75 | 4 709.64 |
| Employee benefit expenses | -2 912.34 | -3 444.50 | -3 821.15 | -4 216.29 | -3 978.60 |
| EBIT | 24.74 | 1 067.53 | 1 012.51 | 635.46 | 731.05 |
| Other financial income | 0.02 | 11.21 | 30.12 | 7.68 | |
| Other financial expenses | -9.54 | -23.07 | -2.80 | -2.00 | -19.14 |
| Pre-tax profit | 15.20 | 1 044.48 | 1 020.92 | 663.58 | 719.59 |
| Income taxes | -4.96 | - 230.61 | - 235.74 | - 146.72 | - 163.11 |
| Net earnings | 10.24 | 813.87 | 785.18 | 516.87 | 556.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 26.18 | 26.18 | 26.18 | 26.18 | 26.18 |
| Non-current loans receivable | 400.00 | 410.00 | 410.00 | ||
| Long term receivables total | 400.00 | 410.00 | 410.00 | ||
| Inventories total | |||||
| Current trade debtors | 914.43 | 1 384.28 | 1 407.77 | 1 501.07 | 1 209.61 |
| Prepayments and accrued income | 12.25 | ||||
| Current other receivables | 102.36 | ||||
| Current deferred tax assets | 3.74 | ||||
| Short term receivables total | 918.17 | 1 396.53 | 1 407.77 | 1 501.07 | 1 311.97 |
| Cash and bank deposits | 2 659.80 | 1 726.38 | 1 188.11 | 832.98 | 896.88 |
| Cash and cash equivalents | 2 659.80 | 1 726.38 | 1 188.11 | 832.98 | 896.88 |
| Balance sheet total (assets) | 3 604.16 | 3 149.09 | 3 022.07 | 2 770.23 | 2 645.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 55.00 | 55.00 | 55.00 |
| Shares repurchased | 785.46 | 500.00 | 400.00 | 400.00 | |
| Retained earnings | 418.34 | - 356.87 | 227.46 | 612.63 | 729.50 |
| Profit of the financial year | 10.24 | 813.87 | 785.18 | 516.87 | 556.48 |
| Shareholders equity total | 508.58 | 1 322.46 | 1 567.63 | 1 584.50 | 1 740.98 |
| Non-current other liabilities | 427.08 | ||||
| Non-current deferred tax liabilities | 222.74 | 121.72 | 125.11 | ||
| Non-current liabilities total | 427.08 | 222.74 | 121.72 | 125.11 | |
| Advances received | 73.13 | ||||
| Current trade creditors | 250.68 | 227.67 | 244.19 | 269.03 | 62.63 |
| Short-term deferred tax liabilities | 3.71 | 190.59 | 209.74 | 96.73 | |
| Other non-interest bearing current liabilities | 2 414.10 | 1 408.38 | 914.37 | 585.24 | 619.58 |
| Current liabilities total | 2 668.49 | 1 826.64 | 1 231.69 | 1 064.01 | 778.95 |
| Balance sheet total (liabilities) | 3 604.16 | 3 149.09 | 3 022.07 | 2 770.23 | 2 645.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.