Christina Muff Design ApS — Credit Rating and Financial Key Figures
CVR number: 38342894
Værkstedvej 37, 2500 Valby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.00 | -7.00 | -7.00 | -6.50 | -5.43 |
| Gross profit | -6.00 | -7.00 | -7.00 | -6.50 | -5.43 |
| EBIT | -6.00 | -7.00 | -7.00 | -6.50 | -5.43 |
| Other financial income | 0.94 | ||||
| Other financial expenses | -58.91 | -1.31 | -29.31 | -9.73 | -32.68 |
| Net income from associates (fin.) | 101.41 | -65.68 | -28.71 | 45.34 | 78.90 |
| Pre-tax profit | 36.50 | -74.00 | -65.02 | 29.11 | 41.73 |
| Income taxes | 25.36 | 1.55 | 7.93 | 3.57 | -1.98 |
| Net earnings | 61.86 | -72.45 | -57.08 | 32.68 | 39.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 087.47 | 2 802.24 | 2 527.43 | 2 339.19 | 2 265.86 |
| Investments total | 3 087.47 | 2 802.24 | 2 527.43 | 2 339.19 | 2 265.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 28.38 | ||||
| Current deferred tax assets | 14.28 | 13.55 | 12.95 | 3.60 | |
| Short term receivables total | 42.66 | 13.55 | 12.95 | 3.60 | |
| Cash and bank deposits | 6.05 | 9.37 | 5.15 | 8.63 | 72.94 |
| Cash and cash equivalents | 6.05 | 9.37 | 5.15 | 8.63 | 72.94 |
| Balance sheet total (assets) | 3 136.18 | 2 825.16 | 2 545.53 | 2 351.42 | 2 338.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 200.00 | |||
| Other reserves | 219.55 | 219.55 | 246.11 | 78.90 | |
| Retained earnings | 1 135.35 | 1 197.21 | 1 098.21 | 1 187.23 | 941.01 |
| Profit of the financial year | 61.86 | -72.45 | -57.08 | 32.68 | 39.75 |
| Shareholders equity total | 1 466.76 | 1 394.32 | 1 337.23 | 1 369.91 | 1 309.66 |
| Non-current liabilities total | |||||
| Current bonds | 230.31 | 240.45 | |||
| Current owed to group member | 1 333.82 | 1 215.33 | 987.69 | 751.20 | 788.69 |
| Other non-interest bearing current liabilities | 335.60 | 215.51 | 220.61 | ||
| Current liabilities total | 1 669.42 | 1 430.84 | 1 208.30 | 981.50 | 1 029.13 |
| Balance sheet total (liabilities) | 3 136.18 | 2 825.16 | 2 545.53 | 2 351.42 | 2 338.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.