EJENDOMSSELSKABET CITY, 7800 SKIVE ApS — Credit Rating and Financial Key Figures
CVR number: 16724246
Nørregade 3 C, 7800 Skive
mail@cityejendommeskive.dk
tel: 28116738
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 881.38 | 10 426.80 | 12 643.94 | 10 046.06 | 11 117.53 |
Employee benefit expenses | -6 513.71 | -5 050.29 | -6 550.62 | -6 611.79 | -5 036.00 |
Total depreciation | - 122.76 | - 206.78 | - 293.12 | - 464.82 | - 509.57 |
Reduction in value of non-current assets | 49 307.41 | 379.77 | -1 814.62 | 130.03 | |
EBIT | 5 244.91 | 54 477.13 | 6 179.96 | 1 154.84 | 5 701.99 |
Other financial income | 839.47 | 375.15 | 463.79 | 701.30 | 884.71 |
Other financial expenses | -2 724.12 | -3 246.42 | -2 388.55 | -3 298.61 | -3 981.09 |
Net income from associates (fin.) | -0.00 | ||||
Pre-tax profit | 3 360.25 | 51 605.86 | 4 255.20 | -1 442.47 | 2 605.62 |
Income taxes | - 740.67 | -11 368.47 | - 954.00 | 249.38 | - 662.79 |
Net earnings | 2 619.58 | 40 237.39 | 3 301.20 | -1 193.09 | 1 942.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 160 900.78 | 215 283.00 | 226 239.00 | 231 664.29 | 232 476.04 |
Machinery and equipment | 702.58 | 847.47 | 1 294.33 | 1 158.51 | 786.66 |
Tangible assets total | 161 603.36 | 216 130.47 | 227 533.33 | 232 822.80 | 233 262.70 |
Investments total | |||||
Non-current other receivables | 368.08 | 1 286.45 | 254.83 | 198.20 | |
Long term receivables total | 368.08 | 1 286.45 | 254.83 | 198.20 | |
Inventories total | |||||
Current trade debtors | 4.80 | 257.11 | 17.14 | 20.50 | 103.30 |
Current amounts owed by group member comp. | 3 183.11 | 18 035.97 | 39 042.61 | 28 307.13 | 28 042.68 |
Current owed by particip. interest comp. | 1.10 | 55.89 | |||
Prepayments and accrued income | 39.32 | 39.32 | 0.50 | ||
Current other receivables | 594.77 | 1 114.11 | 592.59 | 1 846.48 | 906.81 |
Short term receivables total | 3 782.67 | 19 407.19 | 39 691.65 | 30 214.52 | 29 109.17 |
Cash and bank deposits | 53 414.26 | 1 244.00 | 1 338.78 | 721.27 | 253.65 |
Cash and cash equivalents | 53 414.26 | 1 244.00 | 1 338.78 | 721.27 | 253.65 |
Balance sheet total (assets) | 218 800.29 | 237 149.74 | 269 850.23 | 264 013.41 | 262 823.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
Shares repurchased | 165.90 | 169.50 | 171.60 | ||
Retained earnings | 12 938.82 | 15 388.90 | 55 454.69 | 58 755.89 | 57 562.80 |
Profit of the financial year | 2 619.58 | 40 237.39 | 3 301.20 | -1 193.09 | 1 942.83 |
Shareholders equity total | 15 925.30 | 55 996.79 | 59 128.49 | 57 763.80 | 59 706.63 |
Provisions | 3 087.00 | 14 219.00 | 15 173.00 | 15 214.00 | 16 639.00 |
Non-current loans from credit institutions | 130 029.97 | 158 081.08 | 185 791.62 | 181 385.45 | 176 988.36 |
Non-current other liabilities | 3 260.36 | 3 305.67 | 3 386.43 | 3 403.81 | 3 493.92 |
Non-current liabilities total | 133 290.32 | 161 386.75 | 189 178.04 | 184 789.26 | 180 482.29 |
Current loans from credit institutions | 55 604.24 | 3 977.14 | 4 866.16 | 4 834.40 | 4 804.02 |
Current trade creditors | 254.85 | 497.54 | 735.52 | 210.53 | 161.05 |
Current owed to participating | 799.38 | 64.97 | |||
Current owed to group member | 7 879.16 | ||||
Other non-interest bearing current liabilities | 1 960.05 | 992.23 | 577.92 | 1 091.68 | 754.96 |
Accruals and deferred income | 15.32 | 191.10 | 109.75 | 275.77 | |
Current liabilities total | 66 497.67 | 5 547.20 | 6 370.69 | 6 246.36 | 5 995.80 |
Balance sheet total (liabilities) | 218 800.29 | 237 149.74 | 269 850.23 | 264 013.41 | 262 823.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.