BODYIMAGE ApS — Credit Rating and Financial Key Figures
CVR number: 29934290
Viborggade 9, 2100 København Ø
hk@bodyimage.dk
tel: 20710025
www.bodyimage.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 83.48 | 132.08 | 174.61 | 86.00 | -42.70 |
| Employee benefit expenses | -62.29 | - 166.84 | - 160.40 | -59.52 | -8.02 |
| EBIT | 21.19 | -34.76 | 14.21 | 26.48 | -50.72 |
| Other financial expenses | -0.01 | -0.26 | -0.10 | -0.17 | |
| Pre-tax profit | 21.18 | -35.03 | 14.11 | 26.31 | -50.72 |
| Income taxes | -30.88 | ||||
| Net earnings | 21.18 | -35.03 | 14.11 | 26.31 | -81.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 9.00 | 8.50 | 8.50 | 8.50 |
| Inventories total | 5.00 | 9.00 | 8.50 | 8.50 | 8.50 |
| Short term receivables total | |||||
| Cash and bank deposits | 0.47 | 15.40 | 10.45 | 24.70 | 4.73 |
| Cash and cash equivalents | 0.47 | 15.40 | 10.45 | 24.70 | 4.73 |
| Balance sheet total (assets) | 5.47 | 24.40 | 18.95 | 33.20 | 13.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 125.28 | - 104.10 | - 139.12 | - 125.01 | -98.70 |
| Profit of the financial year | 21.18 | -35.03 | 14.11 | 26.31 | -81.60 |
| Shareholders equity total | -24.10 | -59.12 | -45.01 | -18.70 | - 100.30 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 29.57 | 83.52 | 63.96 | 51.89 | 113.53 |
| Current liabilities total | 29.57 | 83.52 | 63.96 | 51.89 | 113.53 |
| Balance sheet total (liabilities) | 5.47 | 24.40 | 18.95 | 33.20 | 13.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.