JOBAN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30078233
Nebbegårdsvej 113, Nebbegård 7080 Børkop
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 287.82 | 3 016.81 | 3 351.99 | 2 931.16 | 3 468.70 |
| Employee benefit expenses | -1 911.19 | -2 317.05 | -2 073.32 | -2 146.40 | -2 457.76 |
| Total depreciation | - 139.95 | - 404.15 | - 390.26 | - 402.40 | - 321.94 |
| Reduction in value of non-current assets | -3 424.13 | 1 600.00 | - 530.00 | 577.85 | 82.84 |
| EBIT | 4 660.80 | 1 895.60 | 358.40 | 960.21 | 771.84 |
| Other financial income | 18.18 | 17.04 | |||
| Other financial expenses | - 168.92 | -90.50 | - 134.01 | - 216.68 | - 263.80 |
| Net income from associates (fin.) | 46.87 | 82.48 | 78.90 | 70.72 | 50.57 |
| Pre-tax profit | 4 538.75 | 1 887.58 | 303.29 | 832.44 | 575.64 |
| Income taxes | -1 008.57 | - 397.98 | -70.33 | - 186.59 | - 126.64 |
| Net earnings | 3 530.18 | 1 489.60 | 232.96 | 645.85 | 449.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 187.86 | 104.04 | 20.22 | ||
| Intangible assets total | 187.86 | 104.04 | 20.22 | ||
| Buildings | 13 690.00 | 15 290.00 | 16 342.06 | 18 577.16 | 18 660.00 |
| Machinery and equipment | 1 137.19 | 1 054.27 | 826.33 | 703.74 | 402.02 |
| Advance payments and construction in progress | 1 501.73 | ||||
| Tangible assets total | 14 827.19 | 16 344.27 | 18 670.12 | 19 280.90 | 19 062.02 |
| Participating interests | 446.87 | 529.36 | 608.26 | 678.98 | 854.55 |
| Investments total | 446.87 | 529.36 | 608.26 | 678.98 | 854.55 |
| Long term receivables total | |||||
| Finished products/goods | 105.00 | 105.00 | 105.00 | ||
| Inventories total | 105.00 | 105.00 | 105.00 | ||
| Current trade debtors | 6.37 | 152.99 | |||
| Current amounts owed by group member comp. | 996.29 | 1 415.64 | 1 282.82 | 596.92 | 1 301.96 |
| Prepayments and accrued income | 9.25 | 37.89 | 33.50 | ||
| Current other receivables | 203.66 | 63.80 | 44.31 | ||
| Short term receivables total | 1 209.20 | 1 517.33 | 1 316.31 | 647.61 | 1 454.94 |
| Cash and bank deposits | 1 666.36 | 751.33 | 456.99 | 582.57 | 290.38 |
| Cash and cash equivalents | 1 666.36 | 751.33 | 456.99 | 582.57 | 290.38 |
| Balance sheet total (assets) | 18 149.62 | 19 330.15 | 21 260.72 | 21 315.27 | 21 766.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 46.87 | 129.35 | 208.25 | 278.98 | 329.55 |
| Retained earnings | 3 056.31 | 6 504.01 | 7 914.71 | 8 076.95 | 8 672.22 |
| Profit of the financial year | 3 530.18 | 1 489.60 | 232.96 | 645.85 | 449.00 |
| Shareholders equity total | 6 758.37 | 8 247.97 | 8 480.92 | 9 126.77 | 9 575.77 |
| Provisions | 793.92 | 1 176.68 | 1 026.52 | 1 114.36 | 1 098.78 |
| Non-current loans from credit institutions | 9 052.64 | 8 600.30 | 10 144.49 | 9 664.53 | 9 164.23 |
| Non-current liabilities total | 9 052.64 | 8 600.30 | 10 144.49 | 9 664.53 | 9 164.23 |
| Current loans from credit institutions | 460.00 | 455.80 | 540.58 | 505.41 | 506.17 |
| Advances received | 8.57 | 8.57 | |||
| Current trade creditors | 65.51 | 77.27 | 156.91 | 47.55 | 103.23 |
| Current owed to group member | 98.75 | ||||
| Short-term deferred tax liabilities | 125.52 | 15.22 | 220.48 | 98.75 | 142.21 |
| Other non-interest bearing current liabilities | 893.66 | 756.92 | 690.81 | 749.33 | 1 069.17 |
| Current liabilities total | 1 544.69 | 1 305.21 | 1 608.79 | 1 409.63 | 1 928.11 |
| Balance sheet total (liabilities) | 18 149.62 | 19 330.15 | 21 260.72 | 21 315.27 | 21 766.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.