Made In Copenhagen Administration ApS — Credit Rating and Financial Key Figures
CVR number: 42613118
Valdemarsgade 14, 1665 København V
faber@madeincopenhagen.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 932.39 | 1 498.12 | 1 491.74 |
| Employee benefit expenses | -1 930.77 | -1 492.00 | -1 472.09 |
| EBIT | 1.63 | 6.12 | 19.65 |
| Other financial income | 2.86 | 0.41 | |
| Other financial expenses | -1.84 | -5.42 | -0.14 |
| Pre-tax profit | 2.65 | 0.69 | 19.92 |
| Income taxes | -1.42 | -0.21 | -4.38 |
| Net earnings | 1.24 | 0.48 | 15.54 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3.13 | ||
| Current amounts owed by group member comp. | 0.50 | 135.50 | |
| Current other receivables | 36.94 | ||
| Short term receivables total | 36.94 | 3.63 | 135.50 |
| Cash and bank deposits | 241.43 | 261.33 | 85.41 |
| Cash and cash equivalents | 241.43 | 261.33 | 85.41 |
| Balance sheet total (assets) | 278.38 | 264.95 | 220.90 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.24 | 1.72 | |
| Profit of the financial year | 1.24 | 0.48 | 15.54 |
| Shareholders equity total | 41.24 | 41.72 | 57.26 |
| Non-current deferred tax liabilities | 4.38 | ||
| Non-current liabilities total | 4.38 | ||
| Current trade creditors | 2.06 | 0.75 | 0.77 |
| Current owed to group member | 134.20 | 32.28 | 0.21 |
| Short-term deferred tax liabilities | 1.42 | 0.21 | |
| Other non-interest bearing current liabilities | 99.46 | 190.00 | 158.29 |
| Current liabilities total | 237.14 | 223.23 | 159.26 |
| Balance sheet total (liabilities) | 278.38 | 264.95 | 220.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.