DIVINE HOLDING ApS
CVR number: 32667562
Rosenørns Allé 10 C, 1634 København V
soren.ammundsen@gmail.com
tel: 29828456
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.50 | -2.50 | -2.50 | -3.63 | -4.75 |
| Gross profit | -2.50 | -2.50 | -2.50 | -3.63 | -4.75 |
| EBIT | -2.50 | -2.50 | -2.50 | -3.63 | -4.75 |
| Other financial income | -7.81 | ||||
| Pre-tax profit | -2.50 | -2.50 | -2.50 | -3.63 | -12.56 |
| Net earnings | -2.50 | -2.50 | -2.50 | -3.63 | -12.56 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
| Participating interests | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 25.55 | 23.05 | 23.05 | 23.05 | 23.05 |
| Short term receivables total | 25.55 | 23.05 | 23.05 | 23.05 | 23.05 |
| Balance sheet total (assets) | 350.55 | 348.05 | 348.05 | 348.05 | 348.05 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 43.75 | 41.25 | 38.75 | 36.25 | 32.63 |
| Profit of the financial year | -2.50 | -2.50 | -2.50 | -3.63 | -12.56 |
| Shareholders equity total | 91.25 | 88.75 | 86.25 | 82.63 | 70.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 20.00 | 15.63 | |||
| Current owed to group member | 256.80 | 256.80 | 259.30 | 242.93 | 259.85 |
| Current liabilities total | 259.30 | 259.30 | 261.80 | 265.43 | 277.98 |
| Balance sheet total (liabilities) | 350.55 | 348.05 | 348.05 | 348.05 | 348.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.