BM-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42358495
Tranbjergvej 2, 6818 Årre
bendix.hansen@gmail.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 300.63 | 110.44 | 106.01 |
| Employee benefit expenses | -73.49 | ||
| EBIT | 227.14 | 110.44 | 106.01 |
| Other financial income | 24.02 | 0.93 | 41.88 |
| Other financial expenses | -2.77 | -0.47 | -1.67 |
| Net income from associates (fin.) | 475.50 | 951.00 | |
| Pre-tax profit | 248.39 | 586.39 | 1 097.23 |
| Income taxes | -49.37 | -24.49 | -32.52 |
| Net earnings | 199.02 | 561.90 | 1 064.71 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 19.02 | 19.02 | 39.02 |
| Investments total | 19.02 | 19.02 | 39.02 |
| Long term receivables total | |||
| Inventories total | |||
| Current owed by particip. interest comp. | 1 528.90 | ||
| Current other receivables | 3.33 | 0.87 | 50.14 |
| Short term receivables total | 3.33 | 0.87 | 1 579.04 |
| Cash and bank deposits | 300.04 | 805.87 | 170.50 |
| Cash and cash equivalents | 300.04 | 805.87 | 170.50 |
| Balance sheet total (assets) | 322.39 | 825.75 | 1 788.56 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | |
| Retained earnings | 81.22 | 521.13 | |
| Profit of the financial year | 199.02 | 561.90 | 1 064.71 |
| Shareholders equity total | 239.02 | 800.93 | 1 747.84 |
| Non-current deferred tax liabilities | 12.37 | 11.33 | 20.58 |
| Non-current liabilities total | 12.37 | 11.33 | 20.58 |
| Current trade creditors | 6.00 | 6.00 | 13.82 |
| Current owed to participating | 57.50 | 0.05 | |
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 6.28 |
| Current liabilities total | 71.00 | 13.50 | 20.14 |
| Balance sheet total (liabilities) | 322.39 | 825.75 | 1 788.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.