Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BO RASMUSSENS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 33043724
Æbelnæsvej 31, Ebbelnæs 4780 Stege
kontor@borasmussen.dk
tel: 55812042
www.borasmussen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 056.44 | 8 570.83 | 11 431.95 | 17 183.82 | 16 427.16 |
| Employee benefit expenses | -6 893.05 | -7 187.77 | -8 545.57 | -12 963.04 | -14 014.72 |
| Total depreciation | - 230.05 | - 378.17 | - 493.39 | - 712.84 | - 712.96 |
| EBIT | 1 933.35 | 1 004.89 | 2 392.99 | 3 507.93 | 1 699.48 |
| Other financial income | 26.47 | 33.25 | 34.71 | 35.42 | 47.84 |
| Other financial expenses | -6.45 | -14.35 | -15.56 | -18.25 | -1.62 |
| Pre-tax profit | 1 953.36 | 1 023.80 | 2 412.15 | 3 525.10 | 1 745.69 |
| Income taxes | - 432.19 | - 223.75 | - 527.63 | - 775.63 | - 381.44 |
| Net earnings | 1 521.17 | 800.05 | 1 884.52 | 2 749.47 | 1 364.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 309.72 | 836.55 | 1 815.25 | 1 731.94 | 2 270.50 |
| Tangible assets total | 309.72 | 836.55 | 1 815.25 | 1 731.94 | 2 270.50 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 577.55 | 660.61 | 781.37 | 3 668.17 | |
| Non-current loans receivable | 4.78 | ||||
| Non-current other receivables | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | 60.00 | 637.55 | 720.61 | 841.37 | 3 732.95 |
| Inventories total | |||||
| Current trade debtors | 1 793.72 | 1 560.28 | 3 335.85 | 4 123.50 | 1 703.50 |
| Current owed by particip. interest comp. | 464.50 | ||||
| Prepayments and accrued income | 807.87 | 1 071.30 | 854.16 | 1 422.33 | 1 709.22 |
| Current other receivables | 833.42 | 1 526.96 | 620.67 | 1 449.58 | 1 247.64 |
| Current deferred tax assets | 170.87 | ||||
| Short term receivables total | 3 899.51 | 4 158.54 | 4 810.68 | 6 995.42 | 4 831.23 |
| Cash and bank deposits | 1 115.33 | 547.47 | 2 886.04 | 3 053.18 | 4 308.76 |
| Cash and cash equivalents | 1 115.33 | 547.47 | 2 886.04 | 3 053.18 | 4 308.76 |
| Balance sheet total (assets) | 5 384.56 | 6 180.11 | 10 232.59 | 12 621.91 | 15 143.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Retained earnings | 39.57 | 1 560.74 | 2 360.79 | 3 245.31 | 5 994.78 |
| Profit of the financial year | 1 521.17 | 800.05 | 1 884.52 | 2 749.47 | 1 364.25 |
| Shareholders equity total | 3 060.74 | 2 860.79 | 4 745.31 | 7 494.78 | 7 859.03 |
| Provisions | 210.35 | 329.33 | 243.49 | 427.38 | 559.93 |
| Non-current deferred tax liabilities | 425.63 | 58.76 | 530.47 | 510.73 | 152.49 |
| Non-current liabilities total | 425.63 | 58.76 | 530.47 | 510.73 | 152.49 |
| Current trade creditors | 442.37 | 817.08 | 1 496.92 | 1 600.88 | 2 584.87 |
| Current owed to participating | 784.06 | 784.06 | 1 000.00 | ||
| Short-term deferred tax liabilities | 3.46 | 13.32 | 108.37 | ||
| Other non-interest bearing current liabilities | 1 245.47 | 1 326.63 | 2 419.02 | 2 479.77 | 2 987.11 |
| Current liabilities total | 1 687.84 | 2 931.22 | 4 713.31 | 4 189.01 | 6 571.98 |
| Balance sheet total (liabilities) | 5 384.56 | 6 180.11 | 10 232.59 | 12 621.91 | 15 143.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.