Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FELSON WATERSAFE ApS — Credit Rating and Financial Key Figures
CVR number: 26813522
Gartnervej 4, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 787.78 | 1 812.79 | 1 921.58 | 1 927.80 | 1 673.49 |
| EBIT | 2 787.78 | 1 812.79 | 1 921.58 | 1 927.80 | 1 673.49 |
| Other financial expenses | -52.24 | -10.98 | -2.11 | -0.04 | |
| Pre-tax profit | 2 735.54 | 1 801.81 | 1 919.47 | 1 927.76 | 1 673.49 |
| Income taxes | - 601.81 | - 397.32 | - 422.27 | - 424.09 | - 368.15 |
| Net earnings | 2 133.73 | 1 404.49 | 1 497.20 | 1 503.66 | 1 305.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 664.22 | 1 250.69 | 918.67 | 1 267.79 | 1 018.43 |
| Inventories total | 664.22 | 1 250.69 | 918.67 | 1 267.79 | 1 018.43 |
| Current trade debtors | 789.46 | 587.93 | 465.24 | 420.49 | 437.05 |
| Current amounts owed by group member comp. | 35.26 | ||||
| Current other receivables | 1.00 | 5.00 | 5.00 | 5.00 | 10.63 |
| Short term receivables total | 825.71 | 592.93 | 470.24 | 425.49 | 447.67 |
| Cash and bank deposits | 2 140.98 | 831.67 | 1 768.55 | 1 033.44 | 897.60 |
| Cash and cash equivalents | 2 140.98 | 831.67 | 1 768.55 | 1 033.44 | 897.60 |
| Balance sheet total (assets) | 3 630.92 | 2 675.29 | 3 157.46 | 2 726.71 | 2 363.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 100.00 | 1 400.00 | 1 500.00 | 1 500.00 | 1 300.00 |
| Retained earnings | -1 850.52 | -1 116.79 | -1 212.30 | -1 215.10 | -1 011.44 |
| Profit of the financial year | 2 133.73 | 1 404.49 | 1 497.20 | 1 503.66 | 1 305.34 |
| Shareholders equity total | 2 508.21 | 1 812.70 | 1 909.90 | 1 913.56 | 1 718.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 71.28 | 24.23 | 58.58 | 51.77 | 45.92 |
| Current owed to group member | 397.32 | ||||
| Short-term deferred tax liabilities | 601.81 | 397.32 | 422.27 | 424.09 | 368.15 |
| Other non-interest bearing current liabilities | 449.62 | 441.05 | 369.39 | 337.28 | 230.73 |
| Current liabilities total | 1 122.71 | 862.59 | 1 247.56 | 813.15 | 644.80 |
| Balance sheet total (liabilities) | 3 630.92 | 2 675.29 | 3 157.46 | 2 726.71 | 2 363.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.