Deviants ApS — Credit Rating and Financial Key Figures
CVR number: 41074957
Hospitalsvej 5, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 75.55 | -17.00 | -2.89 | -15.88 |
EBIT | 75.55 | -17.00 | -2.89 | -15.88 |
Other financial income | 0.04 | |||
Other financial expenses | -2.42 | -2.39 | -2.89 | -5.44 |
Pre-tax profit | 73.13 | -19.35 | -5.78 | -21.33 |
Income taxes | -16.24 | 4.26 | 1.27 | |
Net earnings | 56.90 | -15.09 | -4.51 | -21.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 9.83 | |||
Current other receivables | 0.14 | 1.07 | 1.40 | 3.04 |
Current deferred tax assets | 4.26 | 5.53 | 5.53 | |
Short term receivables total | 9.96 | 5.32 | 6.92 | 8.56 |
Cash and bank deposits | 103.88 | 47.10 | 41.69 | 0.58 |
Cash and cash equivalents | 103.88 | 47.10 | 41.69 | 0.58 |
Balance sheet total (assets) | 113.85 | 52.43 | 48.62 | 9.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 50.00 | |||
Retained earnings | -50.00 | 6.90 | -7.50 | -12.00 |
Profit of the financial year | 56.90 | -15.09 | -4.51 | -21.33 |
Shareholders equity total | 96.90 | 31.80 | 28.00 | 6.67 |
Non-current liabilities total | ||||
Current trade creditors | 3.50 | 3.50 | ||
Current owed to participating | 0.17 | |||
Current owed to group member | 17.12 | 2.48 | ||
Short-term deferred tax liabilities | 16.95 | 16.95 | ||
Current liabilities total | 16.95 | 20.62 | 20.62 | 2.48 |
Balance sheet total (liabilities) | 113.85 | 52.43 | 48.62 | 9.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.