Comby Docs A/S — Credit Rating and Financial Key Figures
CVR number: 43156187
Roholmsvej 12 A, 2620 Albertslund
regnskab@combydocs.dk
tel: 70606025
www.combydocs.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 161.67 | 4 047.31 |
Employee benefit expenses | -9 366.80 | -11 431.90 |
Total depreciation | -4 184.77 | -10 018.91 |
EBIT | -9 389.91 | -17 403.50 |
Other financial income | 0.12 | |
Other financial expenses | - 243.68 | - 284.27 |
Pre-tax profit | -9 633.46 | -17 687.78 |
Income taxes | 2 116.04 | 123.86 |
Net earnings | -7 517.42 | -17 563.92 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 12 484.06 | 3 095.98 | |
Intangible assets total | 12 484.06 | 3 095.98 | |
Buildings | 137.62 | ||
Machinery and equipment | 1 269.62 | 791.31 | |
Tangible assets total | 1 269.62 | 928.93 | |
Other non-current investments | -0.00 | ||
Other receivables | 0.00 | ||
Investments total | |||
Non-current other receivables | 128.80 | ||
Long term receivables total | 128.80 | ||
Finished products/goods | 1 391.69 | 923.32 | |
Inventories total | 1 391.69 | 923.32 | |
Current trade debtors | 3 995.98 | 7 787.80 | |
Prepayments and accrued income | 299.79 | 271.02 | |
Current other receivables | 391.74 | 25.69 | |
Current deferred tax assets | 2 116.04 | 2 239.89 | |
Short term receivables total | 6 803.55 | 10 324.40 | |
Cash and bank deposits | 400.00 | ||
Cash and cash equivalents | 400.00 | ||
Balance sheet total (assets) | 400.00 | 21 948.93 | 15 401.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Retained earnings | 20 082.58 | ||
Profit of the financial year | -7 517.42 | -17 563.92 | |
Shareholders equity total | 400.00 | -7 117.42 | 2 918.66 |
Provisions | 0.00 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 4 051.79 | 4 578.59 | |
Current trade creditors | 1 204.89 | 2 450.31 | |
Current owed to group member | 22 415.82 | 15.82 | |
Other non-interest bearing current liabilities | 1 393.85 | 5 410.79 | |
Accruals and deferred income | 27.27 | ||
Current liabilities total | 29 066.35 | 12 482.77 | |
Balance sheet total (liabilities) | 400.00 | 21 948.93 | 15 401.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.