Nordic Solution Partner ApS — Credit Rating and Financial Key Figures

CVR number: 38919261
Nicoline Kochs Plads 11, 8000 Aarhus C
as@nordicsolutionpartner.dk
www.nordicsolutionpartner.dk

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit871.67834.69336.02560.291 038.23
Employee benefit expenses- 524.45- 580.29- 396.14- 603.85- 677.13
Total depreciation-58.84
EBIT347.21254.40-60.12-43.57302.26
Other financial income0.10
Other financial expenses-1.00-5.29-4.49-6.72
Pre-tax profit346.21249.12-64.62-50.29302.35
Income taxes-82.00-60.0212.7410.45-37.98
Net earnings264.21189.10-51.88-39.84264.38

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Machinery and equipment191.56
Tangible assets total191.56
Investments total
Long term receivables total
Inventories total
Current trade debtors439.17106.91263.88
Current amounts owed by group member comp.5.75
Current other receivables484.59130.38332.38
Current deferred tax assets12.7410.4510.45
Short term receivables total484.59569.55345.11117.36280.08
Cash and bank deposits293.33527.23259.71402.38345.66
Cash and cash equivalents293.33527.23259.71402.38345.66
Balance sheet total (assets)777.921 096.78604.83519.73817.30

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Shares repurchased110.60150.00100.00
Retained earnings33.49147.70336.80184.92245.08
Profit of the financial year264.21189.10-51.88-39.84264.38
Shareholders equity total458.30536.80334.92295.08559.46
Non-current deferred tax liabilities37.98
Non-current liabilities total37.98
Current trade creditors18.0018.0059.0690.3661.94
Current owed to participating1.580.932.287.374.87
Current owed to group member87.5461.52162.4631.24
Short-term deferred tax liabilities82.0060.02
Other non-interest bearing current liabilities130.50419.5246.1095.69153.06
Current liabilities total319.62559.98269.91224.66219.87
Balance sheet total (liabilities)777.921 096.78604.83519.73817.30
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.