Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKANDINAVISK MOTOR CO. PREMIUM IMPORT A/S — Credit Rating and Financial Key Figures
CVR number: 25592514
Banevingen 6, 2200 København N
tel: 46911911
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 404 000.00 | 391 020.00 | |||
| Other operating income | 585.00 | ||||
| Purchases during the financial year | - 353 804.00 | ||||
| External services | -16 708.00 | ||||
| Gross profit | 404 000.00 | 21 093.00 | 21 746.00 | 32 530.00 | 32 389.00 |
| Employee benefit expenses | -8 180.00 | -8 864.00 | -8 928.00 | -11 552.00 | |
| Total depreciation | -16.00 | - 259.00 | -83.00 | -71.00 | |
| EBIT | 22 600.00 | 12 897.00 | 12 623.00 | 23 519.00 | 20 766.00 |
| Other financial income | 6 414.00 | 5 864.00 | 6 153.00 | 3 441.00 | |
| Other financial expenses | -1 494.00 | -2 105.00 | -1 450.00 | - 642.00 | |
| Pre-tax profit | 29 300.00 | 17 817.00 | 16 382.00 | 28 222.00 | 23 565.00 |
| Income taxes | -6 500.00 | -4 909.00 | -3 160.00 | -6 465.00 | -5 450.00 |
| Net earnings | 22 800.00 | 12 908.00 | 13 222.00 | 21 757.00 | 18 115.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.00 | 1 812.00 | 315.00 | 281.00 | |
| Tangible assets total | 24.00 | 1 812.00 | 315.00 | 281.00 | |
| Investments total | 1.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 55 537.00 | 68 274.00 | 115 897.00 | 35 539.00 | |
| Inventories total | 55 537.00 | 68 274.00 | 115 897.00 | 35 539.00 | |
| Current trade debtors | 2 517.00 | 4 034.00 | 4 833.00 | 3 990.00 | |
| Current amounts owed by group member comp. | 111 076.00 | 2 545.00 | 1 041.00 | 24 813.00 | |
| Prepayments and accrued income | 120.00 | 164.00 | 434.00 | ||
| Current other receivables | 167 100.00 | 1 553.00 | 1 101.00 | 787.00 | 725.00 |
| Current deferred tax assets | 1 217.00 | 803.00 | 883.00 | 97.00 | |
| Short term receivables total | 167 100.00 | 116 483.00 | 8 647.00 | 7 544.00 | 30 059.00 |
| Balance sheet total (assets) | 167 100.00 | 172 044.00 | 78 733.00 | 123 757.00 | 65 879.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 59 669.00 | 7 100.00 | 7 100.00 | 7 100.00 | 7 100.00 |
| Shares repurchased | 15 000.00 | 10 000.00 | 20 000.00 | 30 000.00 | |
| Retained earnings | -22 800.00 | 14 569.00 | 17 477.00 | 10 699.00 | 2 456.00 |
| Profit of the financial year | 22 800.00 | 12 908.00 | 13 222.00 | 21 757.00 | 18 115.00 |
| Shareholders equity total | 59 669.00 | 49 577.00 | 47 799.00 | 59 556.00 | 57 671.00 |
| Provisions | 800.00 | 742.00 | 771.00 | 2 023.00 | 1 261.00 |
| Non-current liabilities total | |||||
| Advances received | 80.00 | ||||
| Current trade creditors | 894.00 | 2 517.00 | 2 636.00 | 691.00 | |
| Current owed to group member | 118 321.00 | 25 475.00 | 56 873.00 | 3 003.00 | |
| Other non-interest bearing current liabilities | 106 600.00 | 2 072.00 | 2 171.00 | 2 519.00 | 3 253.00 |
| Accruals and deferred income | 358.00 | 150.00 | |||
| Current liabilities total | 106 600.00 | 121 725.00 | 30 163.00 | 62 178.00 | 6 947.00 |
| Balance sheet total (liabilities) | 167 069.00 | 172 044.00 | 78 733.00 | 123 757.00 | 65 879.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.