Salmo-Hunter ApS — Credit Rating and Financial Key Figures
CVR number: 39061929
Aabenraavej 26 A, Jelsskov 6100 Haderslev
info@salmo-hunter.com
tel: 61542337
www.salmo-hunter.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23.70 | 247.09 | 218.68 | 919.32 | -80.32 |
| Employee benefit expenses | -18.06 | -95.61 | - 118.13 | - 591.99 | -47.73 |
| EBIT | 5.64 | 151.48 | 100.56 | 327.33 | - 128.05 |
| Other financial income | 4.00 | 0.15 | |||
| Other financial expenses | -0.85 | -3.55 | -0.63 | -1.15 | |
| Pre-tax profit | 4.79 | 147.93 | 99.92 | 330.18 | - 127.90 |
| Income taxes | -2.60 | -33.00 | -22.33 | -73.24 | |
| Net earnings | 2.19 | 114.93 | 77.59 | 256.94 | - 127.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 115.00 | 130.60 | 20.00 | 100.00 |
| Inventories total | 50.00 | 115.00 | 130.60 | 20.00 | 100.00 |
| Current trade debtors | 5.68 | 16.12 | 82.31 | ||
| Current other receivables | 17.09 | 150.69 | 19.35 | ||
| Current deferred tax assets | 9.90 | 8.00 | |||
| Short term receivables total | 9.90 | 5.68 | 33.20 | 233.00 | 27.35 |
| Cash and bank deposits | 62.90 | 18.58 | 10.87 | 124.32 | 19.21 |
| Cash and cash equivalents | 62.90 | 18.58 | 10.87 | 124.32 | 19.21 |
| Balance sheet total (assets) | 122.80 | 139.25 | 174.67 | 377.32 | 146.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3.29 | - 107.51 | 7.41 | -32.79 | 224.15 |
| Profit of the financial year | 2.19 | 114.93 | 77.59 | 256.94 | - 127.90 |
| Shareholders equity total | 55.49 | 57.41 | 135.01 | 274.15 | 146.24 |
| Non-current liabilities total | |||||
| Advances received | 7.61 | ||||
| Short-term deferred tax liabilities | 25.10 | 22.33 | 69.24 | ||
| Other non-interest bearing current liabilities | 67.32 | 49.13 | 17.33 | 33.94 | 0.32 |
| Current liabilities total | 67.32 | 81.84 | 39.66 | 103.18 | 0.32 |
| Balance sheet total (liabilities) | 122.80 | 139.25 | 174.67 | 377.32 | 146.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.