AD COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 35814310
Jagtvej 43, 9560 Hadsund
ad@ntt.dk
tel: 30316832
www.ad-company.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -25.75 | -19.03 | -63.51 | -12.74 | -26.91 |
EBIT | -25.75 | -19.03 | -63.51 | -12.74 | -26.91 |
Other financial income | 63.38 | ||||
Other financial expenses | -0.37 | -0.79 | -99.29 | -30.89 | |
Net income from associates (fin.) | 615.24 | 665.06 | 392.47 | 465.78 | 215.97 |
Pre-tax profit | 589.12 | 645.24 | 229.67 | 422.15 | 252.43 |
Net earnings | 589.12 | 645.24 | 229.67 | 422.15 | 252.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 2 092.45 | 2 157.51 | 1 899.97 | 1 990.76 | 1 756.72 |
Investments total | 2 092.45 | 2 157.51 | 1 899.97 | 1 990.76 | 1 756.72 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 32.96 | ||||
Short term receivables total | 32.96 | ||||
Other current investments | 175.57 | 203.30 | 85.33 | ||
Cash and bank deposits | 14.82 | 23.85 | 35.48 | 5.03 | 1.57 |
Cash and cash equivalents | 14.82 | 23.85 | 211.04 | 208.32 | 86.90 |
Balance sheet total (assets) | 2 107.26 | 2 181.35 | 2 111.02 | 2 199.08 | 1 876.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 400.00 | 300.00 | 330.00 | 820.00 | |
Other reserves | 1 492.45 | 1 557.50 | 1 849.97 | 1 610.76 | 886.72 |
Retained earnings | - 439.46 | - 385.41 | -32.63 | - 223.75 | - 137.57 |
Profit of the financial year | 589.12 | 645.24 | 229.67 | 422.15 | 252.43 |
Shareholders equity total | 2 092.10 | 2 167.34 | 2 097.01 | 2 189.15 | 1 871.59 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 15.17 | 14.01 | 14.01 | 9.93 | 5.00 |
Current liabilities total | 15.17 | 14.01 | 14.01 | 9.93 | 5.00 |
Balance sheet total (liabilities) | 2 107.26 | 2 181.35 | 2 111.02 | 2 199.08 | 1 876.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.