FUJI ApS — Credit Rating and Financial Key Figures
CVR number: 34076162
Helsingørsgade 51 E, 3400 Hillerød
tel: 32151515
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.66 | 3.45 | -34.07 | 5 994.01 | -4.64 |
| EBIT | -10.66 | 3.45 | -34.07 | 5 994.01 | -4.64 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -1.07 | -10.26 | -1.09 | -8.65 | -18.47 |
| Net income from associates (fin.) | 225.00 | 2 802.13 | -3 021.18 | - 858.63 | |
| Pre-tax profit | 213.27 | 2 795.32 | -3 056.34 | 5 126.74 | -23.09 |
| Income taxes | 2.31 | 0.42 | 5.63 | 3.21 | 1.01 |
| Net earnings | 215.58 | 2 795.75 | -3 050.71 | 5 129.95 | -22.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 826.12 | 21 106.15 | 18 267.24 | 18 448.76 | 22 989.16 |
| Investments total | 20 826.12 | 21 106.15 | 18 267.24 | 18 448.76 | 22 989.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.25 | ||||
| Current amounts owed by group member comp. | 8 643.62 | 38.06 | 3.50 | ||
| Current other receivables | 74.00 | ||||
| Current deferred tax assets | 8.30 | 22.43 | 68.77 | 59.21 | 1.01 |
| Short term receivables total | 8.30 | 22.43 | 8 713.64 | 97.27 | 78.51 |
| Cash and bank deposits | 747.29 | 0.31 | 0.98 | 1.65 | 2.66 |
| Cash and cash equivalents | 747.29 | 0.31 | 0.98 | 1.65 | 2.66 |
| Balance sheet total (assets) | 21 581.72 | 21 128.88 | 26 981.87 | 18 547.68 | 23 070.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 9 812.13 | 10 027.71 | 12 823.45 | 9 651.93 | 14 908.35 |
| Profit of the financial year | 215.58 | 2 795.75 | -3 050.71 | 5 129.95 | -22.08 |
| Shareholders equity total | 10 107.71 | 12 903.45 | 9 852.74 | 14 861.88 | 14 966.27 |
| Capital loans | 5 838.51 | 8 165.62 | 8 165.62 | 1 663.11 | |
| Non-current owed to group member | 2 897.55 | 3 292.35 | |||
| Non-current deferred tax liabilities | 0.33 | ||||
| Non-current liabilities total | 5 838.51 | 8 165.62 | 11 063.17 | 1 663.43 | 3 292.35 |
| Current owed to group member | 5 549.34 | 57.27 | 6 034.70 | 2 022.37 | 4 811.71 |
| Short-term deferred tax liabilities | 83.65 | ||||
| Other non-interest bearing current liabilities | 2.50 | 2.54 | 31.26 | ||
| Current liabilities total | 5 635.50 | 59.81 | 6 065.96 | 2 022.37 | 4 811.71 |
| Balance sheet total (liabilities) | 21 581.72 | 21 128.88 | 26 981.87 | 18 547.68 | 23 070.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.