Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEXI ApS — Credit Rating and Financial Key Figures
CVR number: 16729604
Østrupvej 15 B, Tarup 5210 Odense NV
os@lexi.dk
tel: 21346553
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 175.90 | 888.98 | 925.77 | 727.69 | - 213.40 |
| Employee benefit expenses | - 958.09 | - 224.95 | - 577.11 | - 393.56 | - 734.73 |
| Total depreciation | -1.90 | -1.90 | -1.90 | -1.90 | -1.90 |
| EBIT | 215.91 | 662.13 | 346.75 | 332.23 | - 950.03 |
| Other financial income | 173.27 | 228.71 | 25.41 | 17.05 | 3.50 |
| Other financial expenses | -0.42 | -48.66 | -77.55 | -77.88 | -28.00 |
| Pre-tax profit | 388.75 | 842.19 | 294.62 | 271.40 | - 974.53 |
| Income taxes | -86.80 | - 186.49 | -66.23 | -12.66 | - 122.60 |
| Net earnings | 301.96 | 655.70 | 228.39 | 258.74 | -1 097.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 795.81 | 3 844.91 | 4 111.69 | 4 109.79 | 788.21 |
| Tangible assets total | 795.81 | 3 844.91 | 4 111.69 | 4 109.79 | 788.21 |
| Investments total | |||||
| Non-current loans receivable | 880.80 | 93.55 | 118.96 | 591.93 | |
| Long term receivables total | 880.80 | 93.55 | 118.96 | 591.93 | |
| Inventories total | |||||
| Current trade debtors | 121.54 | 111.51 | 110.95 | 116.87 | 136.00 |
| Current deferred tax assets | 141.97 | 61.23 | |||
| Short term receivables total | 121.54 | 111.51 | 110.95 | 258.83 | 197.23 |
| Cash and bank deposits | 179.57 | 681.71 | 51.32 | 69.57 | 146.10 |
| Cash and cash equivalents | 179.57 | 681.71 | 51.32 | 69.57 | 146.10 |
| Balance sheet total (assets) | 1 977.73 | 4 731.68 | 4 392.92 | 4 438.20 | 1 723.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 67.00 | 134.40 | |
| Retained earnings | 1 004.02 | 1 191.58 | 1 847.27 | 2 071.63 | 2 195.97 |
| Profit of the financial year | 301.96 | 655.70 | 228.39 | 258.74 | -1 097.13 |
| Shareholders equity total | 1 618.98 | 2 161.67 | 2 275.66 | 2 597.37 | 1 433.24 |
| Non-current liabilities total | |||||
| Current owed to participating | 2 140.98 | 1 756.76 | 1 681.70 | 56.59 | |
| Short-term deferred tax liabilities | 79.14 | 208.36 | 176.20 | ||
| Other non-interest bearing current liabilities | 279.61 | 220.67 | 184.31 | 159.13 | 233.64 |
| Current liabilities total | 358.75 | 2 570.00 | 2 117.27 | 1 840.83 | 290.23 |
| Balance sheet total (liabilities) | 1 977.73 | 4 731.68 | 4 392.92 | 4 438.20 | 1 723.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.