Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMR EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32358756
Hansborggade 30, 6100 Haderslev
dja@bomichelsen.dk
tel: 74723770
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 034.15 | 950.35 | 1 040.59 | 929.75 | 1 246.91 |
| Total depreciation | - 359.27 | - 359.28 | - 359.27 | - 359.28 | - 359.27 |
| EBIT | 674.87 | 591.08 | 681.32 | 570.48 | 887.64 |
| Other financial income | 111.43 | 122.70 | 118.05 | 106.39 | 108.68 |
| Other financial expenses | - 133.34 | - 128.54 | - 182.65 | - 153.95 | - 175.98 |
| Net income from associates (fin.) | 552.87 | 660.84 | 740.25 | 654.42 | 569.81 |
| Pre-tax profit | 1 205.84 | 1 246.08 | 1 356.98 | 1 177.34 | 1 390.15 |
| Income taxes | - 177.01 | - 190.44 | - 197.56 | - 176.75 | - 242.20 |
| Net earnings | 1 028.83 | 1 055.64 | 1 159.42 | 1 000.58 | 1 147.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 454.00 | 12 094.73 | 11 735.45 | 11 376.18 | 11 016.90 |
| Tangible assets total | 12 454.00 | 12 094.73 | 11 735.45 | 11 376.18 | 11 016.90 |
| Holdings in group member companies | 1 580.44 | 3 295.19 | 4 020.25 | 4 318.32 | 4 840.62 |
| Investments total | 1 580.44 | 3 295.19 | 4 020.25 | 4 318.32 | 4 840.62 |
| Non-current other receivables | 2 298.17 | 2 236.41 | 2 171.82 | 2 104.27 | 2 033.63 |
| Long term receivables total | 2 298.17 | 2 236.41 | 2 171.82 | 2 104.27 | 2 033.63 |
| Inventories total | |||||
| Current trade debtors | 137.25 | ||||
| Current amounts owed by group member comp. | 743.87 | 911.48 | 15.66 | 5.32 | 910.29 |
| Current other receivables | 59.06 | 61.77 | 64.59 | 116.65 | 147.77 |
| Short term receivables total | 802.93 | 973.25 | 80.25 | 121.96 | 1 195.32 |
| Cash and bank deposits | 337.87 | 444.50 | 204.78 | 122.81 | |
| Cash and cash equivalents | 337.87 | 444.50 | 204.78 | 122.81 | |
| Balance sheet total (assets) | 17 135.55 | 18 937.44 | 18 452.27 | 18 125.51 | 19 209.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 230.44 | 2 945.19 | 3 670.25 | 3 968.32 | 4 507.27 |
| Retained earnings | 5 225.51 | 5 593.49 | 5 908.88 | 6 413.88 | 6 828.01 |
| Profit of the financial year | 1 028.83 | 1 055.64 | 1 159.42 | 1 000.58 | 1 147.95 |
| Shareholders equity total | 7 984.78 | 10 094.33 | 11 238.55 | 11 882.78 | 12 983.23 |
| Provisions | 118.00 | 124.00 | 129.70 | 136.90 | 142.00 |
| Non-current loans from credit institutions | 4 655.03 | 4 218.70 | 3 811.99 | 3 386.93 | 2 975.87 |
| Non-current liabilities total | 4 655.03 | 4 218.70 | 3 811.99 | 3 386.93 | 2 975.87 |
| Current loans from credit institutions | 570.25 | 445.60 | 429.93 | 430.41 | 423.86 |
| Current trade creditors | 16.06 | 33.06 | 54.16 | ||
| Current owed to group member | 3 411.36 | 3 580.55 | 2 374.69 | 2 006.00 | 2 196.01 |
| Short-term deferred tax liabilities | 299.99 | 383.45 | 376.30 | 169.55 | 237.10 |
| Other non-interest bearing current liabilities | 96.14 | 90.81 | 75.06 | 79.87 | 87.25 |
| Accruals and deferred income | 109.80 | ||||
| Current liabilities total | 4 377.74 | 4 500.41 | 3 272.03 | 2 718.89 | 3 108.18 |
| Balance sheet total (liabilities) | 17 135.55 | 18 937.44 | 18 452.27 | 18 125.51 | 19 209.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.