Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIK PEDERSEN INDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 25388208
Hjortevej 4, 7800 Skive
fp@fpgruppen.dk
tel: 88514200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 018.74 | 758.26 | 6 071.48 | 78.27 | 368.04 |
| Costs of management | - 667.17 | - 770.67 | - 733.45 | - 687.11 | - 817.78 |
| Other operating expenses | -40.20 | -5 446.33 | |||
| EBIT | 311.37 | -12.41 | - 108.30 | - 608.84 | - 449.74 |
| Other financial income | 4.49 | 77.31 | 11.27 | ||
| Other financial expenses | - 738.83 | - 778.71 | -1 167.01 | -1 066.11 | - 989.73 |
| Net income from associates (fin.) | 1 975.15 | 6 106.22 | 3 244.93 | 336.39 | -1 825.64 |
| Pre-tax profit | 1 547.70 | 5 315.10 | 1 974.11 | -1 261.25 | -3 253.84 |
| Income taxes | 93.78 | 219.86 | 264.74 | 351.41 | 314.00 |
| Net earnings | 1 641.48 | 5 534.95 | 2 238.85 | - 909.85 | -2 939.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 29 198.07 | 34 103.79 | 26 753.87 | 26 111.91 | 26 903.76 |
| Machinery and equipment | 3 107.69 | 4 009.25 | 4 031.89 | 3 683.70 | 3 653.75 |
| Tangible assets total | 32 305.76 | 38 113.05 | 30 785.76 | 29 795.61 | 30 557.51 |
| Holdings in group member companies | 42 316.84 | 45 763.06 | 39 967.99 | 38 304.38 | 35 478.74 |
| Investments total | 42 316.84 | 45 763.06 | 39 967.99 | 38 304.38 | 35 478.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.27 | 2.03 | 1 676.73 | 3 993.13 | |
| Prepayments and accrued income | 9.72 | 10.05 | 11.01 | 12.00 | 1.78 |
| Current other receivables | 142.25 | 24.41 | 142.41 | ||
| Current deferred tax assets | 190.78 | 144.74 | 454.15 | 309.40 | |
| Short term receivables total | 347.02 | 36.49 | 1 832.48 | 4 601.68 | 311.19 |
| Cash and bank deposits | 126.31 | 133.96 | 5 963.32 | 5 323.22 | 4 781.29 |
| Cash and cash equivalents | 126.31 | 133.96 | 5 963.32 | 5 323.22 | 4 781.29 |
| Balance sheet total (assets) | 75 095.92 | 84 046.56 | 78 549.55 | 78 024.89 | 71 128.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Asset revaluation reserve | 12 425.55 | 16 253.35 | 11 691.62 | 11 324.66 | 10 958.01 |
| Retained earnings | 15 341.52 | 17 349.96 | 27 446.65 | 30 052.46 | 29 509.27 |
| Profit of the financial year | 1 641.48 | 5 534.95 | 2 238.85 | - 909.85 | -2 939.84 |
| Shareholders equity total | 30 658.55 | 40 388.27 | 42 627.12 | 41 717.28 | 38 777.44 |
| Provisions | 3 978.00 | 3 985.00 | 3 865.00 | 3 823.00 | 3 509.00 |
| Non-current deferred tax liabilities | 956.28 | ||||
| Non-current liabilities total | 956.28 | ||||
| Current trade creditors | 30.00 | 405.30 | 43.55 | 557.89 | 61.21 |
| Current owed to group member | 40 429.38 | 38 311.71 | 30 845.32 | 31 926.73 | 28 657.95 |
| Short-term deferred tax liabilities | 956.28 | ||||
| Other non-interest bearing current liabilities | 212.28 | 123.13 | |||
| Current liabilities total | 40 459.38 | 38 717.01 | 32 057.43 | 32 484.61 | 28 842.29 |
| Balance sheet total (liabilities) | 75 095.92 | 84 046.56 | 78 549.55 | 78 024.89 | 71 128.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.