Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malerfirmaet Munk ApS — Credit Rating and Financial Key Figures
CVR number: 39084910
Villumhøj 53, 8831 Løgstrup
erik@munk-gammelby.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 875.36 | 431.04 | 2 899.81 | 3 211.54 | 2 441.48 |
| Employee benefit expenses | - 463.10 | - 279.16 | -3 385.50 | -3 150.48 | -2 019.59 |
| EBIT | 412.26 | 151.88 | - 485.68 | 61.06 | 421.89 |
| Other financial income | 2.57 | 2.28 | 139.32 | 14.13 | 22.20 |
| Other financial expenses | -16.94 | -12.27 | -16.39 | -34.45 | -36.79 |
| Pre-tax profit | 397.89 | 141.89 | - 362.75 | 40.75 | 407.30 |
| Income taxes | -88.73 | -31.78 | 107.65 | -11.17 | -92.98 |
| Net earnings | 309.17 | 110.12 | - 255.10 | 29.58 | 314.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 18.36 | 18.36 | 15.30 | ||
| Long term receivables total | 18.36 | 18.36 | 15.30 | ||
| Raw materials and consumables | 101.00 | 78.10 | 50.00 | ||
| Inventories total | 101.00 | 78.10 | 50.00 | ||
| Current trade debtors | 77.51 | 197.36 | 452.65 | 272.14 | 475.93 |
| Current amounts owed by group member comp. | 26.40 | 136.42 | 384.49 | 475.40 | 588.81 |
| Prepayments and accrued income | 6.56 | 42.53 | 57.68 | 41.13 | 27.09 |
| Current other receivables | 258.02 | 165.00 | 448.19 | 604.19 | 144.23 |
| Current deferred tax assets | 99.03 | 87.86 | 25.13 | ||
| Short term receivables total | 368.49 | 541.31 | 1 442.05 | 1 480.73 | 1 261.19 |
| Cash and bank deposits | 915.40 | 455.94 | 133.35 | 338.24 | 443.56 |
| Cash and cash equivalents | 915.40 | 455.94 | 133.35 | 338.24 | 443.56 |
| Balance sheet total (assets) | 1 283.90 | 997.25 | 1 694.76 | 1 915.43 | 1 770.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 58.98 | 368.14 | 762.43 | 507.33 | 536.90 |
| Profit of the financial year | 309.17 | 110.12 | - 255.10 | 29.58 | 314.31 |
| Shareholders equity total | 568.14 | 528.26 | 557.33 | 586.90 | 901.22 |
| Provisions | 8.60 | 2.50 | |||
| Non-current other liabilities | 99.91 | 23.18 | 185.54 | ||
| Non-current deferred tax liabilities | 191.29 | 250.85 | |||
| Non-current liabilities total | 99.91 | 23.18 | 185.54 | 191.29 | 250.85 |
| Current trade creditors | 258.69 | 173.31 | 375.35 | 226.02 | 142.39 |
| Current owed to group member | 156.45 | 165.45 | 106.48 | ||
| Other non-interest bearing current liabilities | 357.15 | 107.46 | 576.54 | 745.76 | 366.61 |
| Current liabilities total | 615.84 | 437.22 | 951.89 | 1 137.24 | 615.48 |
| Balance sheet total (liabilities) | 1 283.90 | 997.25 | 1 694.76 | 1 915.43 | 1 770.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.