Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AN.D. ApS — Credit Rating and Financial Key Figures
CVR number: 18291576
Kongensgade 18, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 112.38 | 3 795.74 | 1 776.80 | ||
| External services | - 176.96 | - 155.17 | - 164.47 | ||
| Gross profit | - 116.50 | - 226.91 | 5 935.42 | 3 640.57 | 1 612.33 |
| EBIT | - 116.50 | - 226.91 | 5 935.42 | 3 640.57 | 1 612.33 |
| Other financial income | 7 220.02 | 2 185.89 | 3 061.06 | 6 352.02 | 2 942.38 |
| Other financial expenses | -25.12 | -5 869.34 | -32.06 | - 179.02 | |
| Net income from associates (fin.) | 52 007.29 | 20 821.47 | |||
| Pre-tax profit | 59 085.69 | 16 911.11 | 8 964.43 | 9 992.59 | 4 375.70 |
| Income taxes | -1 557.03 | 849.51 | - 636.38 | -1 343.70 | - 585.31 |
| Net earnings | 57 528.66 | 17 760.63 | 8 328.05 | 8 648.89 | 3 790.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 188.00 | 188.00 | 324.50 | 324.50 | 324.50 |
| Tangible assets total | 188.00 | 188.00 | 324.50 | 324.50 | 324.50 |
| Holdings in group member companies | 84.57 | 455.18 | 576.62 | 1 415.08 | |
| Participating interests | 142 558.26 | 176 299.39 | 179 846.70 | 175 285.78 | 171 247.27 |
| Investments total | 142 642.83 | 176 299.39 | 180 301.88 | 175 862.41 | 172 662.35 |
| Non-curr. owed by particip. interest comp. | 81 711.73 | 81 092.85 | 84 983.37 | 84 450.88 | 82 747.18 |
| Long term receivables total | 81 711.73 | 81 092.85 | 84 983.37 | 84 450.88 | 82 747.18 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 605.98 | 1 632.92 | 7.76 | 516.81 | |
| Current other receivables | 1 412.50 | 850.00 | 186.22 | 1 256.46 | 255.78 |
| Current deferred tax assets | 956.96 | 542.06 | 192.28 | 375.89 | |
| Short term receivables total | 2 018.47 | 3 439.88 | 736.04 | 1 448.74 | 1 148.48 |
| Other current investments | 27 698.36 | 22 054.73 | 21 227.66 | 25 126.45 | 17 086.78 |
| Cash and bank deposits | 598.16 | 1 164.72 | 1 537.60 | 311.76 | 8 602.09 |
| Cash and cash equivalents | 28 296.52 | 23 219.44 | 22 765.26 | 25 438.21 | 25 688.87 |
| Balance sheet total (assets) | 254 857.55 | 284 239.56 | 289 111.04 | 287 524.73 | 282 571.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 700.00 | 6 000.00 | 9 600.00 | 7 300.00 | 8 200.00 |
| Other reserves | 133 682.16 | 167 423.28 | 172 958.02 | 168 518.54 | 165 318.49 |
| Retained earnings | 60 205.77 | 92 828.40 | 97 967.73 | 101 866.70 | 104 538.79 |
| Profit of the financial year | 57 528.66 | 17 760.63 | 8 328.05 | 8 648.89 | 3 790.39 |
| Shareholders equity total | 253 316.59 | 284 212.31 | 289 053.79 | 286 534.13 | 282 047.66 |
| Provisions | 28.00 | 50.00 | 55.00 | ||
| Non-current deferred tax liabilities | 868.97 | 382.83 | |||
| Non-current liabilities total | 868.97 | 382.83 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | ||
| Current owed to participating | 41.00 | 55.00 | 69.00 | ||
| Short-term deferred tax liabilities | 1 502.97 | ||||
| Other non-interest bearing current liabilities | 10.00 | 27.25 | 6.25 | 6.63 | 6.88 |
| Current liabilities total | 1 512.97 | 27.25 | 57.25 | 71.63 | 85.88 |
| Balance sheet total (liabilities) | 254 857.55 | 284 239.56 | 289 111.04 | 287 524.73 | 282 571.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.