VASEFUGLSANG ApS — Credit Rating and Financial Key Figures
CVR number: 29191778
Hjortensgade 19, 8000 Aarhus C
vasefuglsang@stofanet.dk
tel: 26807837
vasefuglsang.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 130.99 | 578.10 | 1 265.90 | 966.59 | 1 332.09 |
| Employee benefit expenses | - 786.40 | - 535.13 | - 754.62 | - 853.53 | - 963.64 |
| Other operating expenses | -5.78 | -24.00 | |||
| Total depreciation | -8.36 | -8.73 | -8.73 | -6.18 | -0.36 |
| EBIT | 336.23 | 34.25 | 502.56 | 101.09 | 344.08 |
| Other financial income | 0.50 | 1.93 | 2.52 | 2.50 | 3.55 |
| Other financial expenses | -2.15 | -2.80 | -3.04 | -5.93 | -0.12 |
| Pre-tax profit | 334.58 | 33.37 | 502.04 | 97.66 | 347.51 |
| Income taxes | -76.08 | -9.42 | - 110.94 | -24.19 | -77.48 |
| Net earnings | 258.50 | 23.96 | 391.10 | 73.47 | 270.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.00 | 15.27 | 6.54 | 0.36 | |
| Tangible assets total | 24.00 | 15.27 | 6.54 | 0.36 | |
| Investments total | |||||
| Non-current other receivables | 3.18 | ||||
| Long term receivables total | 3.18 | ||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 28.25 | |||
| Prepayments and accrued income | 4.13 | 19.80 | 24.79 | ||
| Current other receivables | 31.13 | 20.59 | 20.75 | 52.64 | |
| Current deferred tax assets | 20.58 | 1.40 | 2.05 | ||
| Short term receivables total | 4.13 | 71.51 | 48.78 | 51.04 | 52.64 |
| Cash and bank deposits | 618.39 | 299.28 | 793.98 | 530.20 | 731.49 |
| Cash and cash equivalents | 618.39 | 299.28 | 793.98 | 530.20 | 731.49 |
| Balance sheet total (assets) | 646.51 | 386.07 | 849.30 | 581.61 | 787.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 220.00 | 228.80 | 160.00 | 180.00 | |
| Retained earnings | -95.79 | 162.70 | -42.14 | 188.96 | 82.43 |
| Profit of the financial year | 258.50 | 23.96 | 391.10 | 73.47 | 270.03 |
| Shareholders equity total | 507.70 | 311.66 | 702.76 | 547.43 | 657.46 |
| Non-current liabilities total | |||||
| Current owed to participating | 14.00 | 14.00 | 14.00 | ||
| Short-term deferred tax liabilities | 21.68 | 84.33 | 2.84 | 43.44 | |
| Other non-interest bearing current liabilities | 103.13 | 60.40 | 48.21 | 31.34 | 86.41 |
| Current liabilities total | 138.81 | 74.40 | 146.54 | 34.17 | 129.85 |
| Balance sheet total (liabilities) | 646.51 | 386.07 | 849.30 | 581.61 | 787.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.