Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KNUDSEN KILEN A/S — Credit Rating and Financial Key Figures
CVR number: 87432815
Industrivej 21, 3300 Frederiksværk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 889.00 | 11 630.00 | 11 578.00 | 12 809.23 | 14 661.15 |
| Costs of management | -1 067.33 | -1 139.38 | |||
| Costs of distribution | -6 569.63 | -5 502.23 | |||
| EBIT | 4 714.00 | 4 161.00 | 3 580.00 | 5 172.28 | 8 019.55 |
| Other financial income | 38.46 | ||||
| Other financial expenses | - 575.95 | - 647.56 | |||
| Pre-tax profit | 3 310.00 | 2 813.00 | 2 338.00 | 4 596.33 | 7 410.45 |
| Income taxes | -1 023.95 | -1 622.20 | |||
| Net earnings | 3 310.00 | 2 813.00 | 2 338.00 | 3 572.38 | 5 788.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 830.08 | 6 706.71 | |||
| Machinery and equipment | 2.86 | ||||
| Tangible assets total | 7 832.94 | 6 706.71 | |||
| Investments total | 28 104.00 | 21 992.00 | 24 559.00 | ||
| Long term receivables total | |||||
| Semifinished products | 760.88 | 1 222.67 | |||
| Raw materials and consumables | 1 192.17 | 1 177.74 | |||
| Finished products/goods | 7 373.62 | 6 548.26 | |||
| Inventories total | 9 326.67 | 8 948.66 | |||
| Current trade debtors | 5 438.88 | 7 425.61 | |||
| Current amounts owed by group member comp. | 1 183.54 | ||||
| Prepayments and accrued income | 102.89 | 129.37 | |||
| Current other receivables | 27.69 | 51.03 | |||
| Short term receivables total | 6 752.99 | 7 606.02 | |||
| Cash and bank deposits | 5 152.41 | ||||
| Cash and cash equivalents | 5 152.41 | ||||
| Balance sheet total (assets) | 28 104.00 | 21 992.00 | 24 559.00 | 23 912.61 | 28 413.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14 075.00 | 13 888.00 | 16 227.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | -3 310.00 | -2 813.00 | -2 338.00 | 11 726.65 | 15 299.03 |
| Profit of the financial year | 3 310.00 | 2 813.00 | 2 338.00 | 3 572.38 | 5 788.25 |
| Shareholders equity total | 14 075.00 | 13 888.00 | 16 227.00 | 19 799.03 | 23 587.28 |
| Provisions | 659.43 | 627.19 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 157.53 | 18.61 | |||
| Current trade creditors | 266.73 | 1 012.15 | |||
| Current owed to participating | 24.01 | ||||
| Current owed to group member | 561.66 | ||||
| Short-term deferred tax liabilities | 25.17 | 154.44 | |||
| Other non-interest bearing current liabilities | 1 980.70 | 2 452.47 | |||
| Current liabilities total | 3 454.14 | 4 199.33 | |||
| Balance sheet total (liabilities) | 14 075.00 | 13 888.00 | 16 227.00 | 23 912.61 | 28 413.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.