Core Bolig IX Investoraktieselskab Nr. 19 — Credit Rating and Financial Key Figures
CVR number: 39902222
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 148.00 | ||||
| External services | -32.00 | -36.00 | -35.00 | -39.00 | -43.00 |
| Gross profit | 3 116.00 | -36.00 | -35.00 | -39.00 | -43.00 |
| EBIT | 3 116.00 | -36.00 | -35.00 | -39.00 | -43.00 |
| Other financial income | 1.00 | 4.00 | |||
| Other financial expenses | -4.00 | -2.00 | -3.00 | -2.00 | -1.00 |
| Net income from associates (fin.) | 6 224.00 | 2 150.00 | -3 426.00 | 1 920.00 | |
| Pre-tax profit | 3 112.00 | 6 186.00 | 2 112.00 | -3 466.00 | 1 880.00 |
| Income taxes | - 660.00 | -1 220.00 | - 612.00 | 644.00 | - 393.00 |
| Net earnings | 2 452.00 | 4 966.00 | 1 500.00 | -2 822.00 | 1 487.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 26 464.00 | 31 768.00 | 32 653.00 | 28 261.00 | 29 031.00 |
| Investments total | 26 464.00 | 31 768.00 | 32 653.00 | 28 261.00 | 29 031.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1.00 | 22.00 | |||
| Current deferred tax assets | 13.00 | 39.00 | |||
| Short term receivables total | 13.00 | 39.00 | 1.00 | 22.00 | |
| Cash and bank deposits | 85.00 | 18.00 | 45.00 | 4.00 | 7.00 |
| Cash and cash equivalents | 85.00 | 18.00 | 45.00 | 4.00 | 7.00 |
| Balance sheet total (assets) | 26 562.00 | 31 786.00 | 32 737.00 | 28 266.00 | 29 060.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 500.00 | 11 500.00 | 11 500.00 | 11 500.00 | 11 500.00 |
| Shares repurchased | 667.00 | 1 035.00 | 828.00 | 920.00 | 920.00 |
| Retained earnings | 11 219.00 | 12 636.00 | 16 774.00 | 17 354.00 | 13 612.00 |
| Profit of the financial year | 2 452.00 | 4 966.00 | 1 500.00 | -2 822.00 | 1 487.00 |
| Shareholders equity total | 25 838.00 | 30 137.00 | 30 602.00 | 26 952.00 | 27 519.00 |
| Provisions | 555.00 | 1 588.00 | 2 076.00 | 1 294.00 | 1 496.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | ||||
| Current owed to participating | 157.00 | 26.00 | 51.00 | ||
| Short-term deferred tax liabilities | 23.00 | 19.00 | 44.00 | ||
| Other non-interest bearing current liabilities | 12.00 | 12.00 | 1.00 | 1.00 | |
| Current liabilities total | 169.00 | 61.00 | 59.00 | 20.00 | 45.00 |
| Balance sheet total (liabilities) | 26 562.00 | 31 786.00 | 32 737.00 | 28 266.00 | 29 060.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.