Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydthy Industri- og Staldrens ApS — Credit Rating and Financial Key Figures
CVR number: 41148446
Højtoften 4, Tapdrup 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 429.20 | 2 661.24 | 2 985.39 | 2 298.53 | 2 446.52 |
| Employee benefit expenses | -1 605.21 | -1 444.21 | -1 050.70 | -1 275.06 | -1 707.41 |
| Other operating expenses | -4.95 | -5.25 | -50.17 | ||
| Total depreciation | -1 281.11 | - 808.75 | - 674.66 | - 452.58 | - 392.39 |
| EBIT | 542.89 | 403.32 | 1 254.77 | 570.89 | 296.54 |
| Other financial income | 1.95 | 73.24 | 3.08 | ||
| Other financial expenses | - 315.48 | - 205.50 | - 208.65 | - 223.88 | - 167.64 |
| Pre-tax profit | 227.41 | 199.77 | 1 119.36 | 347.01 | 131.98 |
| Income taxes | -52.05 | -45.30 | - 246.69 | -78.80 | -31.19 |
| Net earnings | 175.36 | 154.47 | 872.67 | 268.20 | 100.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 889.23 | 785.63 | 682.03 | 578.43 | 474.83 |
| Intangible assets total | 889.23 | 785.63 | 682.03 | 578.43 | 474.83 |
| Land and waters | 495.44 | 1 960.16 | 1 899.42 | 1 838.67 | 1 777.92 |
| Machinery and equipment | 1 826.72 | 1 200.60 | 710.28 | 472.05 | 730.96 |
| Tangible assets total | 2 322.16 | 3 160.76 | 2 609.70 | 2 310.72 | 2 508.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 500.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Inventories total | 500.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Current trade debtors | 105.60 | 1 043.81 | 1 156.53 | 1 406.04 | 869.12 |
| Prepayments and accrued income | 109.19 | 76.67 | 56.67 | 123.45 | 55.70 |
| Current other receivables | 378.65 | 940.54 | 1 422.77 | 360.95 | 350.46 |
| Current deferred tax assets | 77.91 | 99.73 | 111.06 | 72.42 | 86.06 |
| Short term receivables total | 671.35 | 2 160.75 | 2 747.02 | 1 962.87 | 1 361.34 |
| Cash and bank deposits | 107.77 | ||||
| Cash and cash equivalents | 107.77 | ||||
| Balance sheet total (assets) | 4 490.51 | 6 182.15 | 6 113.76 | 4 927.02 | 4 420.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 76.03 | 61.00 | ||
| Other reserves | -17.13 | ||||
| Retained earnings | -56.50 | 118.86 | 197.31 | 1 008.97 | 1 277.18 |
| Profit of the financial year | 175.36 | 154.47 | 872.67 | 268.20 | 100.79 |
| Shareholders equity total | 215.36 | 313.33 | 1 168.88 | 1 378.18 | 1 417.96 |
| Capital loans | 1 082.82 | 676.77 | 361.45 | ||
| Non-current loans from credit institutions | 1 751.27 | 2 660.25 | 2 278.43 | 1 902.15 | 1 598.42 |
| Non-current deferred tax liabilities | 129.95 | 67.12 | 226.02 | 16.17 | |
| Non-current liabilities total | 2 964.05 | 3 404.15 | 2 865.90 | 1 918.32 | 1 598.42 |
| Short-term capital loans | 390.21 | 406.05 | 418.35 | 254.24 | |
| Current loans from credit institutions | 342.00 | 896.76 | 1 073.39 | 889.41 | 872.76 |
| Current trade creditors | 188.60 | 1 034.35 | 499.14 | 202.90 | 164.22 |
| Short-term deferred tax liabilities | 1.26 | ||||
| Other non-interest bearing current liabilities | 390.29 | 127.50 | 88.10 | 282.70 | 366.68 |
| Current liabilities total | 1 311.09 | 2 464.66 | 2 078.98 | 1 630.52 | 1 403.66 |
| Balance sheet total (liabilities) | 4 490.51 | 6 182.15 | 6 113.76 | 4 927.02 | 4 420.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.