Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Coze Aarhus A/S — Credit Rating and Financial Key Figures
CVR number: 14332340
Langs Skoven 19, 8541 Skødstrup
info@coze-aarhus.dk
tel: 87454000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 813.13 | 13 771.34 | 8 446.49 | 8 145.24 | 10 545.70 |
| Employee benefit expenses | -12 185.12 | -11 714.19 | -11 863.53 | -10 028.75 | -9 500.09 |
| Total depreciation | - 300.00 | - 300.00 | - 366.67 | - 600.45 | - 175.67 |
| EBIT | 1 328.01 | 1 757.16 | -3 783.71 | -2 483.96 | 869.94 |
| Other financial income | 377.61 | 721.02 | 404.02 | 0.10 | 191.03 |
| Other financial expenses | - 716.68 | - 675.35 | -2 739.99 | -1 289.38 | -1 049.04 |
| Net income from associates (fin.) | 19.65 | 176.47 | |||
| Pre-tax profit | 988.94 | 1 802.83 | -6 119.68 | -3 753.59 | 188.39 |
| Income taxes | - 238.00 | - 399.10 | 848.13 | -93.77 | -13.44 |
| Net earnings | 750.94 | 1 403.72 | -5 271.56 | -3 847.36 | 174.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 100.00 | 800.00 | 750.00 | ||
| Intangible assets total | 1 100.00 | 800.00 | 750.00 | ||
| Machinery and equipment | 433.33 | 661.25 | 485.58 | ||
| Tangible assets total | 433.33 | 661.25 | 485.58 | ||
| Holdings in group member companies | 95.74 | 95.74 | 95.74 | 1 673.71 | 526.16 |
| Other non-current investments | - 300.00 | ||||
| Investments total | 95.74 | 95.74 | - 204.26 | 1 673.71 | 526.16 |
| Non-current other receivables | 1 362.34 | 1 131.54 | |||
| Long term receivables total | 1 362.34 | 1 131.54 | |||
| Finished products/goods | 11 831.95 | 14 347.03 | 14 122.69 | 11 294.38 | 12 823.83 |
| Inventories total | 11 831.95 | 14 347.03 | 14 122.69 | 11 294.38 | 12 823.83 |
| Current trade debtors | 7 033.86 | 7 685.27 | 2 307.26 | 2 711.05 | 2 234.80 |
| Current amounts owed by group member comp. | 14.02 | ||||
| Prepayments and accrued income | 22.00 | 77.75 | 624.52 | 456.26 | |
| Current other receivables | 1 093.42 | 881.22 | 909.34 | 733.50 | 747.67 |
| Current deferred tax assets | 1 055.00 | 76.68 | 1 565.67 | 109.56 | 326.92 |
| Short term receivables total | 9 204.28 | 8 720.92 | 4 782.27 | 4 178.63 | 3 779.67 |
| Cash and bank deposits | 1 973.06 | 4 709.28 | 3 502.34 | 189.62 | 214.72 |
| Cash and cash equivalents | 1 973.06 | 4 709.28 | 3 502.34 | 189.62 | 214.72 |
| Balance sheet total (assets) | 24 205.02 | 28 672.97 | 23 386.37 | 19 359.93 | 18 961.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 505.00 | 505.00 | 505.00 | 1 000.00 | 1 001.00 |
| Other reserves | 1 577.97 | 430.42 | |||
| Retained earnings | 4 458.90 | 5 209.84 | 3 891.12 | 1 770.79 | 1 006.76 |
| Profit of the financial year | 750.94 | 1 403.72 | -5 271.56 | -3 847.36 | 174.95 |
| Shareholders equity total | 5 714.84 | 7 118.56 | - 875.44 | 501.39 | 2 613.13 |
| Non-current loans from credit institutions | 1 000.00 | 333.33 | 1 175.00 | ||
| Non-current owed to group member | 6 387.50 | 8 492.33 | |||
| Non-current other liabilities | 707.21 | ||||
| Non-current liabilities total | 1 707.21 | 333.33 | 7 562.50 | 8 492.33 | |
| Current loans from credit institutions | 11 064.80 | 11 039.12 | 8 521.15 | 4 244.63 | 3 119.76 |
| Advances received | 89.82 | 24.21 | 134.29 | 90.00 | 34.27 |
| Current trade creditors | 4 076.73 | 9 205.31 | 3 577.66 | 4 834.70 | 3 523.86 |
| Current owed to group member | 612.00 | 318.95 | 11 158.87 | 1 301.94 | |
| Other non-interest bearing current liabilities | 939.62 | 633.48 | 869.83 | 824.77 | 1 178.14 |
| Current liabilities total | 16 782.97 | 21 221.08 | 24 261.81 | 11 296.04 | 7 856.04 |
| Balance sheet total (liabilities) | 24 205.02 | 28 672.97 | 23 386.37 | 19 359.93 | 18 961.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.