Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brolægger Bjarne Staal ApS — Credit Rating and Financial Key Figures
CVR number: 42475599
Gyvelvænget 21, Ramløse 3200 Helsinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 914.44 | 8 274.81 | 5 746.76 | 7 593.17 | 7 814.29 |
| Employee benefit expenses | -3 864.13 | -5 682.01 | -4 184.36 | -4 823.81 | -4 917.11 |
| Total depreciation | - 762.18 | - 584.93 | - 712.07 | - 737.04 | -1 093.66 |
| EBIT | 288.14 | 2 007.88 | 850.33 | 2 032.32 | 1 803.52 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -41.08 | -52.42 | - 100.64 | - 186.46 | - 144.84 |
| Pre-tax profit | 247.07 | 1 955.45 | 749.69 | 1 845.86 | 1 658.68 |
| Income taxes | -97.90 | - 395.62 | - 180.09 | - 413.64 | - 374.08 |
| Net earnings | 149.17 | 1 559.84 | 569.59 | 1 432.22 | 1 284.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 427.72 | 2 853.43 | 2 279.14 | 1 704.86 | 1 130.58 |
| Intangible assets total | 3 427.72 | 2 853.43 | 2 279.14 | 1 704.86 | 1 130.58 |
| Machinery and equipment | 563.68 | 705.06 | 895.73 | 732.98 | 213.60 |
| Tangible assets total | 563.68 | 705.06 | 895.73 | 732.98 | 213.60 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 821.77 | 2 565.56 | 3 531.54 | 3 356.75 | 1 564.41 |
| Current amounts owed by group member comp. | 15.79 | ||||
| Prepayments and accrued income | 66.25 | 43.75 | 21.25 | ||
| Current other receivables | 79.53 | 37.33 | |||
| Short term receivables total | 2 821.77 | 2 565.56 | 3 613.58 | 3 480.03 | 1 623.00 |
| Cash and bank deposits | 673.10 | 3 346.88 | 1 597.01 | 1 652.84 | 2 858.70 |
| Cash and cash equivalents | 673.10 | 3 346.88 | 1 597.01 | 1 652.84 | 2 858.70 |
| Balance sheet total (assets) | 7 486.26 | 9 470.93 | 8 385.47 | 7 570.70 | 5 825.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2 877.35 | 2 877.35 | 3 081.76 | 3 081.76 | 3 081.76 |
| Shares repurchased | 5 360.36 | 1 000.00 | 645.73 | ||
| Retained earnings | 149.17 | -3 651.36 | -4 081.76 | -3 295.27 | |
| Profit of the financial year | 149.17 | 1 559.84 | 569.59 | 1 432.22 | 1 284.60 |
| Shareholders equity total | 3 066.52 | 4 626.36 | 5 400.36 | 1 472.22 | 1 756.82 |
| Provisions | 754.10 | 633.77 | 532.46 | 411.81 | 202.33 |
| Non-current liabilities total | |||||
| Advances received | 1 009.30 | 689.50 | 666.90 | 500.00 | 820.00 |
| Current trade creditors | 131.43 | 1 218.04 | 469.87 | 188.81 | 214.86 |
| Current owed to participating | 884.56 | 0.98 | 3.22 | ||
| Current owed to group member | 3 454.96 | 1 381.52 | |||
| Short-term deferred tax liabilities | 224.24 | 501.18 | 169.41 | 534.29 | 583.56 |
| Other non-interest bearing current liabilities | 1 416.11 | 1 802.08 | 1 146.47 | 1 007.63 | 863.56 |
| Current liabilities total | 3 665.64 | 4 210.80 | 2 452.65 | 5 686.67 | 3 866.72 |
| Balance sheet total (liabilities) | 7 486.26 | 9 470.93 | 8 385.47 | 7 570.70 | 5 825.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.