Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLIN PEDERSEN AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 51161912
Råbrovej 32, Lille Smørum 2765 Smørum
tel: 44682424
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 461.35 | 299.30 | 766.88 | 827.84 | 1 239.51 |
| Employee benefit expenses | - 365.87 | - 542.03 | - 737.73 | - 659.70 | - 987.51 |
| Total depreciation | - 112.74 | -80.91 | -80.91 | -58.76 | -58.58 |
| EBIT | -17.27 | - 323.64 | -51.76 | 109.38 | 193.42 |
| Other financial income | 0.45 | -0.12 | |||
| Other financial expenses | -27.47 | -23.63 | -30.87 | -23.40 | -19.16 |
| Pre-tax profit | -44.74 | - 346.82 | -82.74 | 85.98 | 174.27 |
| Income taxes | 9.02 | 23.24 | 51.94 | -38.50 | |
| Net earnings | -35.73 | - 323.59 | -82.74 | 137.91 | 135.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 293.98 | 213.07 | 132.16 | 73.40 | 56.01 |
| Tangible assets total | 293.98 | 213.07 | 132.16 | 73.40 | 56.01 |
| Investments total | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Long term receivables total | |||||
| Finished products/goods | 399.80 | 355.00 | 471.00 | 536.34 | 791.51 |
| Inventories total | 399.80 | 355.00 | 471.00 | 536.34 | 791.51 |
| Current trade debtors | 83.28 | 133.81 | 319.91 | 171.58 | 216.24 |
| Prepayments and accrued income | 92.98 | 57.24 | 42.49 | 28.41 | 9.87 |
| Current other receivables | 41.30 | 1.20 | 6.67 | 19.51 | 2.57 |
| Current deferred tax assets | 51.94 | 13.43 | |||
| Short term receivables total | 217.57 | 192.24 | 369.06 | 271.44 | 242.11 |
| Cash and bank deposits | 489.40 | 293.84 | 172.66 | 179.17 | 88.69 |
| Cash and cash equivalents | 489.40 | 293.84 | 172.66 | 179.17 | 88.69 |
| Balance sheet total (assets) | 1 472.75 | 1 126.16 | 1 216.88 | 1 132.34 | 1 250.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 106.18 | 81.70 | 57.23 | 32.76 | 16.38 |
| Retained earnings | - 435.40 | - 446.66 | - 745.77 | - 804.04 | - 649.75 |
| Profit of the financial year | -35.73 | - 323.59 | -82.74 | 137.91 | 135.76 |
| Shareholders equity total | - 239.95 | - 563.54 | - 646.28 | - 508.36 | - 372.60 |
| Provisions | 23.24 | ||||
| Non-current owed to group member | 500.00 | 500.00 | 500.00 | 500.00 | |
| Non-current liabilities total | 500.00 | 500.00 | 500.00 | 500.00 | |
| Current trade creditors | 71.68 | 213.66 | 145.45 | 184.91 | 261.44 |
| Current owed to participating | 419.49 | 492.55 | 714.94 | 502.35 | 593.81 |
| Other non-interest bearing current liabilities | 1 198.29 | 483.49 | 502.77 | 453.44 | 267.67 |
| Current liabilities total | 1 689.46 | 1 189.70 | 1 363.16 | 1 140.70 | 1 122.92 |
| Balance sheet total (liabilities) | 1 472.75 | 1 126.16 | 1 216.88 | 1 132.34 | 1 250.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.