Silverrocket ApS — Credit Rating and Financial Key Figures
CVR number: 43064002
Kjærstrupvej 10, 2500 Valby
ask@popgun.dk
tel: 40323830
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 103.21 | 490.08 | 340.21 |
| Employee benefit expenses | -42.82 | - 207.96 | - 221.38 |
| EBIT | 60.40 | 282.12 | 118.83 |
| Other financial income | 0.26 | 1.39 | |
| Other financial expenses | -16.64 | -0.58 | -5.61 |
| Pre-tax profit | 43.76 | 281.80 | 114.61 |
| Income taxes | -11.95 | -62.11 | -26.38 |
| Net earnings | 31.81 | 219.69 | 88.24 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 35.66 | 21.14 | |
| Short term receivables total | 35.66 | 21.14 | |
| Cash and bank deposits | 64.59 | 419.02 | 465.09 |
| Cash and cash equivalents | 64.59 | 419.02 | 465.09 |
| Balance sheet total (assets) | 100.25 | 419.02 | 486.23 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 31.81 | 251.50 | |
| Profit of the financial year | 31.81 | 219.69 | 88.24 |
| Shareholders equity total | 71.81 | 291.50 | 379.74 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 11.95 | 62.11 | 22.38 |
| Other non-interest bearing current liabilities | 16.49 | 65.41 | 84.11 |
| Current liabilities total | 28.43 | 127.51 | 106.49 |
| Balance sheet total (liabilities) | 100.25 | 419.02 | 486.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.