COLOSSEUMKLINIKKEN DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 10097266
Herlev Bygade 14, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 350.99 | 13 238.84 | 15 125.10 | 20 067.41 | 12 706.83 |
Employee benefit expenses | -7 112.79 | -10 268.97 | -11 979.95 | -13 570.38 | -12 099.29 |
Other operating expenses | -4 732.16 | -6 667.44 | -7 763.93 | -10 113.22 | -9 676.18 |
Total depreciation | -8 514.35 | -13 805.23 | -18 814.37 | -16 803.44 | -20 929.44 |
EBIT | -15 008.31 | -17 502.81 | -23 433.15 | -20 419.63 | -29 998.08 |
Other financial income | 1 207.37 | 989.58 | 890.35 | 1 142.29 | 28 733.27 |
Other financial expenses | -6 925.23 | -6 367.68 | -9 661.87 | -32 888.74 | -21 416.10 |
Net income from associates (fin.) | 2 000.00 | 5 814.69 | 1 604.36 | 6 324.44 | |
Pre-tax profit | -18 726.16 | -22 880.91 | -26 389.98 | -50 561.72 | -16 356.48 |
Income taxes | 1 082.25 | ||||
Net earnings | -18 726.16 | -22 880.91 | -26 389.98 | -50 561.72 | -15 274.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 23 121.53 | 28 552.45 | 25 352.31 | 21 859.40 | 17 533.96 |
Goodwill | 64 822.91 | 113 944.11 | 118 229.59 | 101 187.07 | 82 297.95 |
Intangible assets total | 87 944.45 | 142 496.56 | 143 581.90 | 123 046.47 | 99 831.91 |
Buildings | 102.09 | 209.75 | 120.25 | 90.25 | 22.16 |
Machinery and equipment | 589.03 | 1 085.69 | 1 450.52 | 962.52 | 969.24 |
Advance payments and construction in progress | 1 739.39 | ||||
Tangible assets total | 2 430.51 | 1 295.45 | 1 570.77 | 1 052.77 | 991.40 |
Holdings in group member companies | 95 888.03 | 131 626.91 | |||
Participating interests | 9 532.83 | 9 591.63 | 9 997.05 | 9 938.25 | 3 719.77 |
Investments total | 10 342.05 | 10 973.16 | 12 813.56 | 109 366.25 | 139 187.81 |
Non-current other receivables | 12 357.72 | 8 939.24 | 4 819.74 | 640.51 | |
Long term receivables total | 12 357.72 | 8 939.24 | 4 819.74 | 640.51 | |
Inventories total | |||||
Current trade debtors | 590.17 | ||||
Current amounts owed by group member comp. | 884.30 | 5 545.94 | |||
Current owed by particip. interest comp. | 38 430.55 | 43 425.42 | 38 196.59 | 9 178.90 | 14 931.45 |
Prepayments and accrued income | 352.16 | 266.52 | 163.95 | 200.54 | |
Current other receivables | 16 908.63 | 4 435.58 | 4 510.09 | 5 041.82 | 1 300.02 |
Short term receivables total | 56 281.51 | 48 127.53 | 42 870.64 | 15 305.56 | 21 777.41 |
Cash and bank deposits | 1 202.08 | 7 177.19 | 334.94 | 145.76 | 1 019.25 |
Cash and cash equivalents | 1 202.08 | 7 177.19 | 334.94 | 145.76 | 1 019.25 |
Balance sheet total (assets) | 170 558.32 | 219 009.12 | 205 991.55 | 249 557.32 | 262 807.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
Share premium account | 929.22 | 929.22 | |||
Retained earnings | 56 228.13 | 37 501.97 | 15 550.28 | -10 839.70 | -61 401.42 |
Profit of the financial year | -18 726.16 | -22 880.91 | -26 389.98 | -50 561.72 | -15 274.22 |
Shareholders equity total | 38 571.19 | 15 690.28 | -10 699.70 | -61 261.42 | -76 535.65 |
Provisions | 27 316.67 | 46 342.00 | 31 150.00 | 18 250.00 | 10 000.00 |
Non-current owed to group member | 95 790.63 | 133 899.13 | 169 951.39 | 250 897.59 | 264 483.95 |
Non-current other liabilities | 362.55 | ||||
Non-current deferred tax liabilities | 374.33 | 374.33 | 399.44 | ||
Non-current liabilities total | 96 153.18 | 133 899.13 | 170 325.71 | 251 271.91 | 264 883.39 |
Current trade creditors | 1 204.20 | 1 083.35 | 1 082.81 | 652.90 | 627.75 |
Current owed to participating | 3 463.10 | 7 583.58 | 9 042.99 | 20 479.18 | 20 119.81 |
Current owed to group member | 11 720.52 | 34 047.25 | |||
Other non-interest bearing current liabilities | 2 503.91 | 13 067.45 | 3 573.07 | 6 927.56 | 9 421.87 |
Accruals and deferred income | 1 346.08 | 1 343.34 | 1 516.67 | 1 516.67 | 243.37 |
Current liabilities total | 8 517.28 | 23 077.71 | 15 215.53 | 41 296.83 | 64 460.04 |
Balance sheet total (liabilities) | 170 558.32 | 219 009.12 | 205 991.55 | 249 557.32 | 262 807.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.