Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HELBRANDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10129265
Fredskovvej 13, 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.46 | - 212.48 | - 257.42 | - 126.19 | -81.06 |
| Reduction in value of non-current assets | 247.34 | -91.05 | -3 187.61 | ||
| EBIT | 288.80 | - 303.54 | -3 445.03 | - 126.19 | -81.06 |
| Other financial income | 8 831.62 | 6 110.11 | 3 110.58 | 4 538.50 | 1 958.19 |
| Other financial expenses | -79.48 | -8 438.58 | - 673.60 | - 590.70 | -2 190.99 |
| Net income from associates (fin.) | 463.85 | 9 618.78 | -3 389.41 | 191.22 | -2 720.06 |
| Pre-tax profit | 9 504.78 | 6 986.77 | -4 397.46 | 4 012.83 | -3 033.92 |
| Income taxes | -1 981.33 | - 335.60 | 991.59 | - 835.74 | 270.81 |
| Net earnings | 7 523.45 | 6 651.17 | -3 405.88 | 3 177.09 | -2 763.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 800.00 | 10 750.00 | |||
| Tangible assets total | 8 800.00 | 10 750.00 | |||
| Holdings in group member companies | 4 926.30 | 1 536.90 | 11 232.78 | 11 045.02 | |
| Investments total | 4 926.30 | 1 536.90 | 11 232.78 | 11 045.02 | |
| Non-curr. owed by group member comp. | 5 928.63 | 7 048.25 | 7 059.38 | ||
| Non-curr. owed by particip. interest comp. | 10 045.00 | 10 768.01 | 17 304.23 | 18 333.86 | 16 720.60 |
| Non-current loans receivable | 4 598.95 | 500.00 | 500.00 | 500.00 | 500.00 |
| Non-current other receivables | 5 702.89 | 5 836.26 | 6 164.94 | 6 644.02 | 3 654.73 |
| Long term receivables total | 26 275.46 | 24 152.51 | 31 028.54 | 25 477.89 | 20 875.33 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 187.09 | 232.21 | 243.70 | 350.13 | 666.38 |
| Current other receivables | 2 362.21 | 369.86 | 371.88 | 1 413.21 | 300.27 |
| Current deferred tax assets | 611.75 | 957.20 | 490.69 | 81.56 | |
| Short term receivables total | 3 161.06 | 602.07 | 1 572.78 | 2 254.03 | 1 048.21 |
| Other current investments | 16 934.83 | 15 157.14 | 8 841.44 | 10 029.26 | 8 620.11 |
| Cash and bank deposits | 1 494.28 | 951.16 | 3 543.84 | 443.17 | 102.97 |
| Cash and cash equivalents | 18 429.11 | 16 108.30 | 12 385.28 | 10 472.43 | 8 723.07 |
| Balance sheet total (assets) | 56 665.63 | 56 539.19 | 46 523.50 | 49 437.13 | 41 691.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 8 000.00 | 3 000.00 |
| Other reserves | 4 776.30 | 1 386.90 | 1 578.12 | ||
| Retained earnings | 34 805.04 | 35 552.19 | 43 592.77 | 31 995.67 | 33 752.41 |
| Profit of the financial year | 7 523.45 | 6 651.17 | -3 405.88 | 3 177.09 | -2 763.11 |
| Shareholders equity total | 44 453.49 | 49 104.66 | 43 698.79 | 44 875.88 | 34 114.30 |
| Provisions | 4 623.41 | 34.38 | 1 184.41 | 5 365.72 | |
| Non-current loans from credit institutions | 4 955.34 | 4 948.26 | |||
| Non-current other liabilities | 71.40 | ||||
| Non-current deferred tax liabilities | 1 794.91 | 331.28 | 50.73 | ||
| Non-current liabilities total | 6 821.65 | 5 279.54 | 50.73 | ||
| Current loans from credit institutions | 7.00 | 7.04 | 345.23 | ||
| Current trade creditors | 25.63 | 160.60 | 40.00 | 6.25 | 6.25 |
| Current owed to participating | 670.54 | 974.76 | 1 763.81 | 1 529.62 | 1 086.46 |
| Current owed to group member | 62.85 | 978.19 | 970.13 | 1 045.40 | 1 088.00 |
| Short-term deferred tax liabilities | 345.23 | ||||
| Other non-interest bearing current liabilities | 1.06 | 0.01 | 0.04 | 105.11 | 30.91 |
| Current liabilities total | 767.08 | 2 120.60 | 2 773.98 | 3 376.84 | 2 211.62 |
| Balance sheet total (liabilities) | 56 665.63 | 56 539.19 | 46 523.50 | 49 437.13 | 41 691.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.