HELBRANDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10129265
Fredskovvej 13, 2840 Holte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -37.64 | 41.46 | - 212.48 | - 257.42 | - 126.19 |
Other operating expenses | -6.96 | ||||
Reduction in value of non-current assets | 247.34 | -91.05 | -3 187.61 | ||
EBIT | -44.60 | 288.80 | - 303.54 | -3 445.03 | - 126.19 |
Other financial income | 2 090.81 | 8 831.62 | 6 110.11 | 3 110.58 | 4 538.50 |
Other financial expenses | -62.11 | -79.48 | -8 438.58 | - 673.60 | - 590.70 |
Net income from associates (fin.) | - 589.32 | 463.85 | 9 618.78 | -3 389.41 | 191.22 |
Pre-tax profit | 1 394.78 | 9 504.78 | 6 986.77 | -4 397.46 | 4 012.83 |
Income taxes | - 245.15 | -1 981.33 | - 335.60 | 991.59 | - 835.74 |
Net earnings | 1 149.63 | 7 523.45 | 6 651.17 | -3 405.88 | 3 177.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 8 552.66 | 8 800.00 | 10 750.00 | ||
Tangible assets total | 8 552.66 | 8 800.00 | 10 750.00 | ||
Holdings in group member companies | 81.31 | 4 926.30 | 1 536.90 | 11 232.78 | |
Participating interests | 5 324.94 | ||||
Investments total | 5 406.26 | 4 926.30 | 1 536.90 | 11 232.78 | |
Non-curr. owed by group member comp. | 5 928.63 | 7 048.25 | 7 059.38 | ||
Non-curr. owed by particip. interest comp. | 10 045.00 | 10 768.01 | 17 304.23 | 18 333.86 | |
Non-current loans receivable | 3 999.97 | 4 598.95 | 500.00 | 500.00 | 500.00 |
Non-current other receivables | 5 702.89 | 5 836.26 | 6 164.94 | 6 644.02 | |
Long term receivables total | 3 999.97 | 26 275.46 | 24 152.51 | 31 028.54 | 25 477.89 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 854.95 | 187.09 | 232.21 | 243.70 | 350.13 |
Current owed by particip. interest comp. | 3 681.18 | ||||
Current other receivables | 38.13 | 2 362.21 | 369.86 | 371.88 | 1 413.21 |
Current deferred tax assets | 109.20 | 611.75 | 957.20 | 145.47 | |
Short term receivables total | 6 683.47 | 3 161.06 | 602.07 | 1 572.78 | 1 908.81 |
Other current investments | 15 998.01 | 16 934.83 | 15 157.14 | 8 841.44 | 10 029.26 |
Cash and bank deposits | 3 346.34 | 1 494.28 | 951.16 | 3 543.84 | 443.17 |
Cash and cash equivalents | 19 344.35 | 18 429.11 | 16 108.30 | 12 385.28 | 10 472.43 |
Balance sheet total (assets) | 43 986.70 | 56 665.63 | 56 539.19 | 46 523.50 | 49 091.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 2 000.00 | 2 000.00 | 2 000.00 | 8 000.00 |
Other reserves | 5 186.26 | 4 776.30 | 1 386.90 | 1 578.12 | |
Retained earnings | 30 469.16 | 34 805.04 | 35 552.19 | 43 592.77 | 31 995.67 |
Profit of the financial year | 1 149.63 | 7 523.45 | 6 651.17 | -3 405.88 | 3 177.09 |
Shareholders equity total | 38 430.04 | 44 453.49 | 49 104.66 | 43 698.79 | 44 875.88 |
Provisions | 4 623.41 | 34.38 | 1 184.41 | ||
Non-current loans from credit institutions | 4 962.37 | 4 955.34 | 4 948.26 | ||
Non-current other liabilities | 71.40 | 71.40 | |||
Non-current deferred tax liabilities | 216.77 | 1 794.91 | 331.28 | 50.73 | |
Non-current liabilities total | 5 250.54 | 6 821.65 | 5 279.54 | 50.73 | |
Current loans from credit institutions | 6.95 | 7.00 | 7.04 | ||
Current trade creditors | 31.33 | 25.63 | 160.60 | 40.00 | 6.25 |
Current owed to participating | 267.61 | 670.54 | 974.76 | 1 763.81 | 1 529.62 |
Current owed to group member | 62.85 | 978.19 | 970.13 | 1 045.40 | |
Short-term deferred tax liabilities | 345.23 | ||||
Other non-interest bearing current liabilities | 0.23 | 1.06 | 0.01 | 0.04 | 105.11 |
Current liabilities total | 306.12 | 767.08 | 2 120.60 | 2 773.98 | 3 031.61 |
Balance sheet total (liabilities) | 43 986.70 | 56 665.63 | 56 539.19 | 46 523.50 | 49 091.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.