Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kar+Co ApS — Credit Rating and Financial Key Figures
CVR number: 36940492
Borupvang 3, 2750 Ballerup
fh@kar.co.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 000.83 | 11 173.60 | 7 744.57 | 8 033.99 | 7 670.86 |
| Employee benefit expenses | -9 255.91 | -7 304.39 | -7 058.62 | -7 621.15 | -7 572.21 |
| Other operating expenses | -0.81 | ||||
| Total depreciation | - 167.20 | - 161.46 | - 125.34 | -81.80 | |
| EBIT | 577.72 | 3 707.76 | 559.81 | 331.03 | 98.65 |
| Other financial income | 4.73 | 8.98 | 5.59 | ||
| Other financial expenses | -21.33 | -39.84 | -19.45 | -0.04 | -67.80 |
| Pre-tax profit | 556.39 | 3 667.91 | 545.09 | 339.98 | 36.45 |
| Income taxes | - 122.50 | - 818.68 | - 142.31 | -77.31 | -9.48 |
| Net earnings | 433.89 | 2 849.24 | 402.77 | 262.67 | 26.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 240.00 | 150.00 | 60.00 | ||
| Intangible assets total | 240.00 | 150.00 | 60.00 | ||
| Machinery and equipment | 163.60 | 92.14 | 56.80 | 35.00 | 35.00 |
| Tangible assets total | 163.60 | 92.14 | 56.80 | 35.00 | 35.00 |
| Investments total | 103.18 | 105.80 | 111.63 | 113.29 | 116.15 |
| Long term receivables total | |||||
| Finished products/goods | 24.21 | 57.96 | 63.70 | 19.64 | |
| Inventories total | 24.21 | 57.96 | 63.70 | 19.64 | |
| Current trade debtors | 3 224.89 | 2 898.87 | 1 656.99 | 1 892.00 | 486.65 |
| Current amounts owed by group member comp. | 5.85 | 99.91 | 139.88 | ||
| Prepayments and accrued income | 20.52 | 213.72 | 257.07 | 109.36 | 95.64 |
| Current other receivables | 1.33 | 100.00 | 5.16 | 0.02 | |
| Current deferred tax assets | 310.30 | 31.40 | 0.51 | 109.23 | |
| Short term receivables total | 3 561.57 | 3 145.32 | 2 114.49 | 2 115.75 | 722.20 |
| Cash and bank deposits | 3 476.26 | 1 587.58 | 1 140.53 | 423.94 | 2 089.89 |
| Cash and cash equivalents | 3 476.26 | 1 587.58 | 1 140.53 | 423.94 | 2 089.89 |
| Balance sheet total (assets) | 7 568.82 | 5 138.79 | 3 547.14 | 2 707.62 | 2 963.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 2 708.00 | 15.00 | 200.00 | |
| Other reserves | -1 508.00 | ||||
| Retained earnings | 125.09 | -2 149.02 | 685.22 | 887.99 | 1 150.66 |
| Profit of the financial year | 433.89 | 2 849.24 | 402.77 | 262.67 | 26.96 |
| Shareholders equity total | 958.98 | 1 950.22 | 1 152.99 | 1 400.66 | 1 227.63 |
| Provisions | 7.01 | 0.77 | 2.50 | ||
| Non-current other liabilities | 638.83 | ||||
| Non-current deferred tax liabilities | 493.13 | 1 023.15 | 612.61 | 535.84 | 528.00 |
| Non-current liabilities total | 1 131.96 | 1 023.15 | 612.61 | 535.84 | 528.00 |
| Current loans from credit institutions | 105.00 | 89.00 | |||
| Current trade creditors | 118.10 | 223.37 | 51.54 | 107.40 | 96.31 |
| Current owed to group member | 14.17 | 16.84 | |||
| Short-term deferred tax liabilities | 182.76 | 514.40 | |||
| Other non-interest bearing current liabilities | 5 072.02 | 1 920.86 | 1 126.60 | 646.10 | 1 108.81 |
| Current liabilities total | 5 477.88 | 2 158.41 | 1 781.54 | 770.34 | 1 205.12 |
| Balance sheet total (liabilities) | 7 568.82 | 5 138.79 | 3 547.14 | 2 707.62 | 2 963.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.