Trail Food Company ApS — Credit Rating and Financial Key Figures
CVR number: 42181692
Vassingerødvej 147, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 203.16 | 953.02 | 916.06 |
Costs of manufacturing | - 459.03 | -1 390.80 | - 629.24 |
External services | - 600.93 | - 675.47 | - 308.89 |
Gross profit | - 856.79 | -1 113.24 | -22.06 |
EBIT | - 856.79 | -1 113.24 | -22.06 |
Other financial expenses | -33.78 | -67.03 | -55.92 |
Pre-tax profit | - 890.57 | -1 180.27 | -77.98 |
Net earnings | - 890.57 | -1 180.27 | -77.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Semifinished products | 28.49 | ||
Finished products/goods | 352.92 | 1 478.51 | 1 582.14 |
Inventories total | 381.41 | 1 478.51 | 1 582.14 |
Current trade debtors | 51.21 | 0.86 | 0.21 |
Prepayments and accrued income | 21.04 | 21.18 | |
Current other receivables | 15.96 | 105.77 | |
Short term receivables total | 67.16 | 127.66 | 21.39 |
Cash and bank deposits | 599.23 | 188.57 | 36.48 |
Cash and cash equivalents | 599.23 | 188.57 | 36.48 |
Balance sheet total (assets) | 1 047.79 | 1 794.75 | 1 640.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 014.00 |
Retained earnings | - 890.57 | - 684.83 | |
Profit of the financial year | - 890.57 | -1 180.27 | -77.98 |
Shareholders equity total | 109.43 | -1 070.84 | 251.18 |
Non-current liabilities total | |||
Current trade creditors | 222.95 | 30.87 | |
Current owed to group member | 903.96 | 2 642.63 | 1 357.15 |
Other non-interest bearing current liabilities | 34.40 | 0.81 | |
Current liabilities total | 938.36 | 2 865.58 | 1 388.83 |
Balance sheet total (liabilities) | 1 047.79 | 1 794.75 | 1 640.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.