Standland Hansen A/S — Credit Rating and Financial Key Figures
CVR number: 31944910
Hovedvejen 64, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 411.54 | 2 549.28 | 2 285.00 | 2 855.45 | 2 809.50 |
| Employee benefit expenses | -2 663.34 | -2 671.97 | -2 621.07 | -2 182.42 | -2 355.55 |
| Total depreciation | -9.61 | -18.04 | -23.57 | -33.57 | -21.53 |
| EBIT | - 261.41 | - 140.73 | - 359.64 | 639.46 | 432.42 |
| Other financial income | 0.08 | 0.30 | 0.29 | 1.03 | |
| Other financial expenses | -31.84 | -18.15 | -38.13 | -57.62 | -33.03 |
| Pre-tax profit | - 293.17 | - 158.59 | - 397.48 | 582.88 | 399.39 |
| Income taxes | 60.90 | 31.75 | 87.14 | - 130.60 | -93.19 |
| Net earnings | - 232.26 | - 126.84 | - 310.34 | 452.28 | 306.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 557.00 | 551.00 | 545.00 | 539.00 | 533.00 |
| Machinery and equipment | 36.10 | 40.67 | 23.10 | 26.03 | 10.50 |
| Tangible assets total | 593.10 | 591.67 | 568.10 | 565.03 | 543.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 001.62 | 2 021.74 | 2 069.17 | 1 969.05 | 2 097.04 |
| Inventories total | 2 001.62 | 2 021.74 | 2 069.17 | 1 969.05 | 2 097.04 |
| Current trade debtors | 449.43 | 378.02 | 395.57 | 545.99 | 373.95 |
| Prepayments and accrued income | 143.71 | 114.08 | 19.99 | ||
| Current other receivables | 35.00 | -0.00 | 1.38 | ||
| Current deferred tax assets | 90.47 | 122.22 | 213.36 | 82.76 | |
| Short term receivables total | 718.61 | 614.33 | 628.92 | 628.75 | 375.33 |
| Cash and bank deposits | 3.00 | 3.07 | 16.40 | 6.67 | 5.01 |
| Cash and cash equivalents | 3.00 | 3.07 | 16.40 | 6.67 | 5.01 |
| Balance sheet total (assets) | 3 316.33 | 3 230.80 | 3 282.60 | 3 169.51 | 3 020.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 75.00 | 70.00 | |||
| Retained earnings | 1 888.22 | 1 655.96 | 1 529.12 | 1 143.78 | 1 526.12 |
| Profit of the financial year | - 232.26 | - 126.84 | - 310.34 | 452.28 | 306.20 |
| Shareholders equity total | 2 155.95 | 2 029.12 | 1 718.78 | 2 171.06 | 2 402.32 |
| Provisions | -0.00 | 14.37 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 108.35 | 113.03 | 426.80 | 406.43 | 83.44 |
| Advances received | 14.62 | ||||
| Current trade creditors | 179.38 | 248.78 | 187.79 | 141.07 | 12.46 |
| Current owed to participating | 0.79 | 0.48 | 1.06 | ||
| Short-term deferred tax liabilities | 49.19 | ||||
| Other non-interest bearing current liabilities | 790.16 | 803.10 | 943.72 | 450.48 | 492.62 |
| Accruals and deferred income | 33.30 | 36.77 | 4.72 | ||
| Current liabilities total | 1 160.37 | 1 201.68 | 1 563.82 | 998.45 | 604.20 |
| Balance sheet total (liabilities) | 3 316.33 | 3 230.80 | 3 282.60 | 3 169.51 | 3 020.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.