TOBE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 10007860
Skodsbølvej 10, 6880 Tarm
mail@bent-albertsen.dk
tel: 28896336
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -42.74 | - 117.55 | - 108.42 | - 143.98 | - 116.92 |
| EBIT | -42.74 | - 117.55 | - 108.42 | - 143.98 | - 116.92 |
| Other financial income | 366.93 | 2 904.50 | 1 011.12 | 3 147.15 | 5 266.27 |
| Other financial expenses | - 621.20 | - 127.45 | - 125.09 | - 298.34 | -0.68 |
| Net income from associates (fin.) | 1 371.12 | 1 679.17 | 2 505.17 | 1 287.50 | 1 763.48 |
| Pre-tax profit | 1 074.11 | 4 338.67 | 3 282.78 | 3 992.34 | 6 912.14 |
| Income taxes | 88.91 | - 561.12 | - 152.72 | - 548.65 | -1 114.41 |
| Net earnings | 1 163.01 | 3 777.54 | 3 130.06 | 3 443.69 | 5 797.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 534.25 | 3 713.42 | 3 218.60 | 2 006.10 | 2 769.58 |
| Investments total | 2 534.25 | 3 713.42 | 3 218.60 | 2 006.10 | 2 769.58 |
| Non-current loans receivable | 6 834.26 | 6 981.41 | 7 373.24 | 9 153.24 | 9 326.44 |
| Long term receivables total | 6 834.26 | 6 981.41 | 7 373.24 | 9 153.24 | 9 326.44 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 889.84 | ||||
| Current other receivables | 6 900.00 | 5 300.00 | |||
| Current deferred tax assets | 397.10 | 521.49 | 702.74 | 331.78 | 19.93 |
| Short term receivables total | 397.10 | 7 421.49 | 6 002.74 | 331.78 | 13 909.77 |
| Other current investments | 10 121.52 | 13 037.71 | 13 429.57 | 17 159.86 | 10 184.78 |
| Cash and bank deposits | 877.28 | 105.97 | 76.01 | 3 275.38 | 250.21 |
| Cash and cash equivalents | 10 998.80 | 13 143.67 | 13 505.58 | 20 435.24 | 10 434.98 |
| Balance sheet total (assets) | 20 764.41 | 31 260.00 | 30 100.16 | 31 926.36 | 36 440.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 2 034.25 | 3 213.42 | 2 718.60 | 1 506.10 | 2 718.08 |
| Retained earnings | 15 070.06 | 14 940.90 | 19 098.87 | 23 323.63 | 25 433.34 |
| Profit of the financial year | 1 163.01 | 3 777.54 | 3 130.06 | 3 443.69 | 5 797.73 |
| Shareholders equity total | 18 502.92 | 22 169.87 | 25 186.93 | 28 516.22 | 34 196.15 |
| Provisions | 525.18 | 820.51 | 929.41 | 1 123.74 | 1 259.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 4 000.00 | ||||
| Current owed to group member | 1 645.09 | 3 683.64 | 2 720.77 | 1 731.77 | |
| Short-term deferred tax liabilities | 86.22 | 580.99 | 1 258.05 | 549.63 | 979.80 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 1 736.31 | 8 269.62 | 3 983.82 | 2 286.40 | 984.80 |
| Balance sheet total (liabilities) | 20 764.41 | 31 260.00 | 30 100.16 | 31 926.36 | 36 440.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.